Sababa Surf Camp Inc (EIN 814561235) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Lynn Lancaster

Phone

5164995349

Tax Period

2021-10-01 to 2022-09-30

Sababa Surf Camp Inc, founded in 2016, is a micro nonprofit in the Religion sector that reported $64K in total revenue in fiscal year 2021. Revenue fell 93% from the prior year — a significant decline worth monitoring. Expenses of $90K exceeded revenue, resulting in a 41% operating deficit.

Mission

The purposes of Sababa Surf Camp, Inc is to provide elementary aged children through young professionals educational and faith-based year-round learning programs utilizing recreational activities through surfing and other programs.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $59,387

Program Service Revenue $4,670

Investment Income $0

Other Revenue $0

TOTAL REVENUE $64,057

Expense Breakdown

Grants Paid $0

Salaries & Benefits $56,779

Fundraising Expenses $5,214

Program Expenses $57,594

Other Expenses $33,379

TOTAL EXPENSES $90,158

Year-over-Year Comparison

	2021	2020	Change
Revenue	$64,057	$866,606	-0.9%
Expenses	$90,158	$800,441	-0.9%
Net Income	$-26,101	$66,165	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$49,252

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
David Manheimer	Chairman	1.00	Director	$0	$0	$0
Evelyn Rotstein	Director	1.00	Director	$0	$0	$0
Mark Borovitz	Director	1.00	Director	$0	$0	$0
Jodie Siff	Director	1.00	Director	$0	$0	$0
Lynn Lancaster	Co-Director and Co-President	50.00	Officer	$19,345	$0	$19,345
Daniel Mishkin	Co-Director	50.00	Officer	$19,345	$1,812	$21,157
Marcy Mirkin	Treasurer	15.00	Officer	$8,750	$0	$8,750

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$64,057	$90,158	$210,574	$-26,101
2021	$866,606	$800,441	$251,831	$66,165
2020	$552,873	$469,855	$200,254	$83,018
2019	$722,101	$733,465	$100,148	$-11,364
2018	$741,426	$677,702	$98,379	$63,724

Sababa Surf Camp Inc