KUDZUKIAN MEDIA GROUP (EIN 814583070) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Larry Robinson

Phone

9015622173

Tax Period

2025-01-01 to 2025-12-31

KUDZUKIAN MEDIA GROUP, founded in 2021, is a small nonprofit in the Arts, Culture & Humanities sector that reported $476K in total revenue in fiscal year 2025. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $554K exceeded revenue, resulting in a 16% operating deficit.

Mission

Build the community capacity of different organizations and develop content creators and media industry leaders of the future.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $364,220

Program Service Revenue $111,296

Investment Income $3

Other Revenue $0

TOTAL REVENUE $475,519

Expense Breakdown

Grants Paid $0

Salaries & Benefits $144,402

Fundraising Expenses $0

Program Expenses $438,994

Other Expenses $409,338

TOTAL EXPENSES $553,740

Year-over-Year Comparison

	2025	2024	Change
Revenue	$475,519	$413,275	+0.2%
Expenses	$553,740	$381,752	+0.5%
Net Income	$-78,221	$31,523	-3.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$64,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Larry Robinson	Executive Director	15.00	Director	$64,000	$0	$64,000
Natalie Robinson	Secretary	1.00	Officer	$0	$0	$0
Howard Robertson	Board Member	1.00	Officer	$0	$0	$0
Jude Robinson	Board Member	1.00	Officer	$0	$0	$0
Dr Gwendolyn Kellly	Board Member	1.00	Officer	$0	$0	$0
Glenn Sessoms	Board Member	1.00	Officer	$0	$0	$0
Fred Spikner	Board Member	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$475,519	$553,740	$20,818	$-78,221
2024	$413,275	$381,752	$76,186	$31,523
2023	$185,478	$197,784	$21,701	$-12,306

KUDZUKIAN MEDIA GROUP