MISSION BARN INCORPORATED (EIN 814661362) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

Mary Ruth McCall

Phone

7248568241

Tax Period

2025-01-01 to 2025-12-31

MISSION BARN INCORPORATED, founded in 2008, is a small nonprofit in the Public Safety sector that reported $223K in total revenue in fiscal year 2025. Revenue fell 31% from the prior year — a significant decline worth monitoring. Expenses of $308K exceeded revenue, resulting in a 38% operating deficit.

Mission

A collection verification storage and shipping of emergency relief kits for natural and manmade disasters around the USA. Build temporary wooden handicap ramps for people in need in our community.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $222,940

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $222,940

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $190,239

Other Expenses $308,076

TOTAL EXPENSES $308,076

Year-over-Year Comparison

	2025	2024	Change
Revenue	$222,940	$322,240	-0.3%
Expenses	$308,076	$204,477	+0.5%
Net Income	$-85,136	$117,763	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

2000

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Richard Craig	chair	10.00	Officer Director	$0	$0	$0
Ashley Stevenson	vice chair	10.00	Officer Director	$0	$0	$0
Dara Sterling	secretary	10.00	Officer	$0	$0	$0
William LaVelle	treasurer	20.00	Officer Director	$0	$0	$0
Mary Ruth McCall	financial secretary	20.00	Officer Director	$0	$0	$0
Betsy Brown	board member	10.00	Director	$0	$0	$0
Robert Graziani	board member	10.00	Director	$0	$0	$0
John Sperry	board member	10.00	Director	$0	$0	$0
Linda Hawksworth	board member	10.00	Director	$0	$0	$0
Marilynn Martin	board member	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$222,940	$308,076	$503,793	$-85,136
2024	$322,240	$204,477	$504,428	$117,763
2023	$227,916	$152,114	$499,879	$75,802

MISSION BARN INCORPORATED