Sunrise Pickleball Club

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Phone

9166220981

Tax Period

2021-01-01 to 2021-12-31

Sunrise Pickleball Club, founded in 2016, is a small nonprofit in the Recreation & Sports sector that reported $215K in total revenue in fiscal year 2021. Revenue surged 107% from the prior year, signaling strong growth momentum. The organization ran a surplus of $59K, a strong 27% operating margin.

Mission

The organization is dedicated to organizing and promoting Pickleball at Rusch Park in Citrus Heights, Ca.

Program Service Accomplishments

Program 1

Expenses: $116,563

Construct and develop new courts and repair and mainain current facilities

Program 2

Expenses: $29,007 Revenue: $55,108

Plan and promote local tournaments, events and drop-in play sessions to members.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $152,989

Program Service Revenue $55,108

Investment Income $89

Other Revenue $7,278

TOTAL REVENUE $215,464

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $145,570

Other Expenses $156,567

TOTAL EXPENSES $156,567

Year-over-Year Comparison

	2021	2020	Change
Revenue	$215,464	$104,027	+1.1%
Expenses	$156,567	$29,315	+4.3%
Net Income	$58,897	$74,712	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Cynthia Cheney	President	5.00	Officer	$0	$0	$0
Tom Bylsma	Vice President	5.00	Officer	$0	$0	$0
Jeremiah Brown	Director	2.00	Officer	$0	$0	$0
Elaine Dykhouse	Secretary	2.00	Officer	$0	$0	$0
Gail Kenney	Treasurer	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$215,464	$156,567	$127,421	$58,897
2021	$215,464	$156,567	$127,421	$58,897