CINCINNATI CYCLONES FOUNDATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

KRISTIN ROPP

Phone

5134213222

Tax Period

2024-07-01 to 2025-06-30

CINCINNATI CYCLONES FOUNDATION, founded in 2017, is a community nonprofit in the Youth Development sector that reported $2.0M in total revenue in fiscal year 2024. Revenue surged 229% from the prior year, signaling strong growth momentum. Expenses of $2.5M exceeded revenue, resulting in a 20% operating deficit.

Mission

TO PROMOTE PHYSICAL HEALTH, TEAMWORK, EDUCATION AND LIFE SKILLS FOR CHILDREN AND YOUTH, PRIMARILY IN THE GREATER CINCINNATI COMMUNITY.

Program Service Accomplishments

Program 1

Expenses: $2,029,346 Revenue: $1,881,931

EXPANDING ACCESS TO YOUTH HOCKEY BY PROVIDING HOCKEY EQUIPMENT, INSTRUCTION AND TRAINING, AND DONATED ICE RINK TIME TO AND FOR THE BENEFIT OF CHILDREN. HOCKEY IS A CHALLENGING SPORT TO ENTER, WITH...

EXPANDING ACCESS TO YOUTH HOCKEY BY PROVIDING HOCKEY EQUIPMENT, INSTRUCTION AND TRAINING, AND DONATED ICE RINK TIME TO AND FOR THE BENEFIT OF CHILDREN. HOCKEY IS A CHALLENGING SPORT TO ENTER, WITH HIGH BARRIERS OF ENTRY THROUGH COST. THE CINCINNATI CYCLONES FOUNDATION SEEKS TO MAKE THESE BARRIERS LOWER AND PROVIDE OPPORTUNITIES FOR MORE YOUTH TO PLAY HOCKEY, WHO MAY OTHERWISE NOT BE ABLE TO.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $324,712

Program Service Revenue $1,881,931

Investment Income $0

Other Revenue $-156,807

TOTAL REVENUE $2,049,836

Expense Breakdown

Grants Paid $48,761

Salaries & Benefits $250,002

Fundraising Expenses $0

Program Expenses $2,029,346

Other Expenses $2,166,551

TOTAL EXPENSES $2,465,314

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,049,836	$623,707	+2.3%
Expenses	$2,465,314	$1,010,189	+1.4%
Net Income	$-415,478	$-386,482	+0.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$102,815

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FRANK BANHAM	PRESIDENT	40.00	Officer	$76,105	$16,710	$92,815
ANDREA THOMAS	VICE CHAIR	10.00	Officer	$10,000	$0	$10,000
KURTIS LINDMANN	BOARD DIRECTOR	0.50	Director	$0	$0	$0
RENEE LOFTSPRING	DIRECTOR OF ADAPTIVE HOCKEY	0.50	Director	$0	$0	$0
RAY HARRIS	PRESIDENT & DIRECTOR	0.50	Officer Director	$0	$0	$0
SHANNON TOTH	COMMITTEE CHAIR	0.50	Officer Director	$0	$0	$0
KRISTIN ROPP	TREASURER & DIRECTOR	0.50	Officer Director	$0	$0	$0
EMILY BRANDENBURG	TREASURER	0.50	Officer Director	$0	$0	$0
SEAN LYNN	SECRETARY & DIRECTOR	0.50	Officer Director	$0	$0	$0
JESSICA FRANCIS	SECRETARY/LEGAL ADVISOR	0.50	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,049,836	$2,465,314	$264,305	$-415,478
2024	$623,707	$1,010,189	$460,191	$-386,482
2023	$685,951	$473,249	$913,814	$212,702
2022	$644,724	$442,191	$623,646	$202,533
2021	$325,190	$190,243	$437,511	$134,947
2020	$119,583	$61,457	$279,414	$58,126
2019	$123,074	$87,008	$245,822	$36,066