GRAFTED MINISTRIES

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Tax Period

2024-01-01 to 2024-12-31

GRAFTED MINISTRIES, founded in 2016, is a small nonprofit in the Religion sector that reported $265K in total revenue in fiscal year 2024. Expenses of $244K left a modest 8% surplus.

Mission

AWAKENING CHRISTIANS. LOVING THE JEWISH PEOPLE.

Program Service Accomplishments

Program 1

Expenses: $134,918 Revenue: $41,998

FOR OUR FILMS PROGRAM: IN 2024, WE CREATED A NEW FILM CALLED OCTOBER 7: BEARING WITNESS TO THE MASSACRE.

Program 2

Expenses: $44,745

FOR OUR STUDIES PROGRAM: IN 2024, WE LED TWO CLASSES AT THE SHORELINE CHURCH AND OPENED A NEW CLASS AT SAN CLEMENTE PRES. WE LED BOTH A PASSOVER SEDER AND A FALL BIBLICAL CALENDAR EVENT.

Program 3

Expenses: $10,390

FOR OUR TOURS PROGRAM: IN 2024, WE WERE INVOLVED IN FIVE MEETINGS BETWEEN THE PASTORS AND RABBIS OF ORANGE COUNTY AS WELL AS THREE SPECIAL EVENTS FOR THE CHRISTIAN AND JEWISH COMMUNITIES TO COME...

FOR OUR TOURS PROGRAM: IN 2024, WE WERE INVOLVED IN FIVE MEETINGS BETWEEN THE PASTORS AND RABBIS OF ORANGE COUNTY AS WELL AS THREE SPECIAL EVENTS FOR THE CHRISTIAN AND JEWISH COMMUNITIES TO COME TOGETHER FOR.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $223,198

Program Service Revenue $41,998

Investment Income $26

Other Revenue $0

TOTAL REVENUE $265,222

Expense Breakdown

Grants Paid $0

Salaries & Benefits $154,298

Fundraising Expenses $0

Program Expenses $190,053

Other Expenses $89,535

TOTAL EXPENSES $243,833

Year-over-Year Comparison

	2024	2023	Change
Revenue	$265,222	$264,350	+0.0%
Expenses	$243,833	$216,277	+0.1%
Net Income	$21,389	$48,073	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PETER CULP	DIRECTOR	2.00	Director	$0	$0	$0
KENNY MOE	DIRECTOR	2.00	Director	$0	$0	$0
TODD MOREHEAD	PRESIDENT	40.00	Officer Director	$0	$0	$0
RENAE MOREHEAD	TREASURER	6.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$265,222	$243,833	$278,794	$21,389
2023	$264,350	$216,277	$260,410	$48,073
2021	$234,855	$174,702	$211,144	$60,153