GRACE INSPIRED MINISTRIES (EIN 814735423) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

DAN MCKEE

Phone

2157239819

Tax Period

2024-07-01 to 2025-06-30

GRACE INSPIRED MINISTRIES, founded in 2016, is a community nonprofit in the Health Care sector that reported $5.9M in total revenue in fiscal year 2024. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $5.2M left a modest 11% surplus.

Mission

FORMED AS A PARENT COMPANY TO SUPPORT AFFILIATED NONPROFIT ENTITIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $485,974

Program Service Revenue $5,341,847

Investment Income $16,224

Other Revenue $14,845

TOTAL REVENUE $5,858,890

Expense Breakdown

Grants Paid $0

Salaries & Benefits $4,481,449

Fundraising Expenses $142,626

Program Expenses $1,005,308

Other Expenses $739,989

TOTAL EXPENSES $5,221,438

Year-over-Year Comparison

	2024	2023	Change
Revenue	$5,858,890	$5,056,213	+0.2%
Expenses	$5,221,438	$4,990,239	+0.0%
Net Income	$637,452	$65,974	+8.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$816,367

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FREDERICK E SCHEA	CHAIR	2.00	Officer Director	$0	$0	$0
THOMAS RUTTER	VICE CHAIR	2.00	Officer Director	$0	$0	$0
DAVID HARBAUGH	SECRETARY	1.00	Officer Director	$0	$0	$0
MICHELLE KRAYNAK	TREASURER	2.00	Officer Director	$0	$0	$0
WILLIAM CRESSMAN	DIRECTOR	2.00	Director	$0	$0	$0
RANDALL FLOYD	DIRECTOR	1.00	Director	$0	$0	$0
JEFFREY L GODSHALL	DIRECTOR	2.00	Director	$0	$0	$0
DR BETH GOTWALS	DIRECTOR	1.00	Director	$0	$0	$0
RONALD HERTZLER	DIRECTOR	2.00	Director	$0	$0	$0
DOROTHY L JAWORSKI	DIRECTOR	1.00	Director	$0	$0	$0
DR KELLY ROSE	DIRECTOR	1.00	Director	$0	$0	$0
JUDITH WILLIAMS	DIRECTOR	1.00	Director	$0	$0	$0
RONALD SMITH	DIRECTOR TO DEC 2024	1.00	Director	$0	$0	$0
DAN MCKEE	PRESIDENT AND CEO	32.00	Officer	$465,439	$36,268	$501,707
DIANNA MCGOLDRICK	CHIEF FINANCIAL OFFICER TO MAY 2025	32.00	Officer	$292,125	$22,535	$314,660
LIVIA LISKER-BLOUNT	CHIEF FINANCIAL OFCR AS OF MAY 2025	32.00	Officer	$0	$0	$0
TRACY MOORE	DIRECTOR OF HUMAN RESOURCE	40.00	Highest	$209,363	$40,811	$250,174
JOHN WARD	ACCOUNTING CONTROLLER	40.00	Highest	$145,481	$17,068	$162,549
ELLEN HILL	DIRECTOR OF INFORMATION TECHNOLOGY	40.00	Highest	$120,803	$15,320	$136,123
ANDREW LOEFFLER	DIRECTOR OF CULINARY	40.00	Highest	$130,736	$34,601	$165,337
DEVON CALABRESE	DIRECTOR OF SALES	40.00	Highest	$128,419	$14,801	$143,220

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$5,858,890	$5,221,438	$4,113,134	$637,452
2024	$5,056,213	$4,990,239	$3,771,722	$65,974
2023	$4,393,115	$4,343,219	$5,242,736	$49,896
2022	$3,896,276	$3,851,443	$3,450,491	$44,833
2021	$3,567,848	$3,527,732	$3,340,049	$40,116
2020	$3,528,370	$3,408,188	$2,449,248	$120,182
2019	$2,956,150	$2,876,032	$2,538,359	$80,118
2018	$3,385,871	$3,159,009	$878,716	$226,862

GRACE INSPIRED MINISTRIES