BLENDABLE EDUCATIONAL BENEFIT AND … - Form 990 Financial Data

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

HEATH LOWRY

Tax Period

2021-01-01 to 2021-12-31

BLENDABLE EDUCATIONAL BENEFIT AND PUBLIC SAFETY FO, founded in 2017, is a micro nonprofit that reported $72K in total revenue in fiscal year 2021. Expenses of $213K exceeded revenue, resulting in a 197% operating deficit.

Mission

TO PROMOTE ADVOCACY AND SUPPORT FOR COORDINATED EFFORTS TO DESIGN AND IMPLEMENT A LAW ENFORCEMENT AVIATION PROGRAM WITHIN THE PUBLIC SAFETY COMMUNITIES OF WESTERN SOUTH DAKOTA. TO PROVIDE TRAINING AND EDUCATION IN SUPPORT OF PUBLIC SAFETY AVIATION IN WESTERN SOUTH DAKOTA.

Program Service Accomplishments

Program 1

Expenses: $204,722

WE ARE USING OFF THE SHELF TECHNOLOGY AVAILABLE TO EVERYDAY CITIZENS AND DEVELOPING COST EFFECTIVE AVIATION TECHNOLOGIES TO SHOW GOVERNMENT AGENCIES WAYS TO MAKE COMMUNITIES SAFER, REDUCE CRIME AND SAVE LIVES THROUGH THE USE OF AVIATION. THIS LOWER COST AVIATION RESOURCE PROVIDES AN ALTERNATIVE TO CUSTOM DESIGNED AND ENGINEERED GOVERNMENT EQUIPMENT THAT CAN BE COST PROHIBITIVE FOR SMALL LOCAL PUBLIC SAFETY AGENCIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $63,402

Program Service Revenue $0

Investment Income $8,281

Other Revenue $0

TOTAL REVENUE $71,683

Expense Breakdown

Grants Paid $50,532

Salaries & Benefits $48,981

Fundraising Expenses $0

Program Expenses $204,722

Other Expenses $113,083

TOTAL EXPENSES $212,596

Year-over-Year Comparison

	2021	2020	Change
Revenue	$71,683	N/A	N/A
Expenses	$212,596	N/A	N/A
Net Income	$-140,913	N/A	N/A

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$45,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
HEATH LOWRY	PRESIDENT	Officer	$45,500	$0	$45,500
CHRIS GEBHARDT	BOARD MEMBER	Director	$0	$0	$0
ALAN DUBBELDE	BOARD MEMBER	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$71,683	$212,596	$120,220	$-140,913
2020	$1,922	$254,240	$258,633	$-252,318
2019	$14,355	$87,218	$510,951	$-72,863
2018	$456,175	$131,266	$583,814	$324,909
2017	$291,556	$32,651	$258,905	$258,905

BLENDABLE EDUCATIONAL BENEFIT AND PUBLIC SAFETY FO