YOUNG SCIENTIST ACADEMY (EIN 814999928) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

ROB CONDON

Phone

9103861867

Tax Period

2024-07-01 to 2025-06-30

YOUNG SCIENTIST ACADEMY, founded in 2017, is a small nonprofit in the Education sector that reported $205K in total revenue in fiscal year 2024. Revenue decreased 20% compared to the prior year. Expenses of $294K exceeded revenue, resulting in a 44% operating deficit.

Mission

COMMITTED TO EMPOWERING YOUTH OF ALL BACKGROUNDS TO BE COMMUNITY AMBASSADORS OF SCIENCE AND TECHNOLOGY AS FUTURE LEADERS IN OUR COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $200,796

Program Service Revenue $0

Investment Income $4,000

Other Revenue $0

TOTAL REVENUE $204,796

Expense Breakdown

Grants Paid $0

Salaries & Benefits $199,474

Fundraising Expenses $1,820

Program Expenses $279,067

Other Expenses $94,438

TOTAL EXPENSES $293,912

Year-over-Year Comparison

	2024	2023	Change
Revenue	$204,796	$255,242	-0.2%
Expenses	$293,912	$159,947	+0.8%
Net Income	$-89,116	$95,295	-1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$52,083

Total Directors

$52,083

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROB CONDON	DIRECTOR	40.00	Officer Director	$52,083	$0	$52,083
BLAIR DWYER	MEMBER-AT-LA	1.00	Director	$0	$0	$0
MIKE FINGER	MEMBER-AT-LA	1.00	Director	$0	$0	$0
CLAIRE MARTIN	MEMBER-AT-LA	1.00	Director	$0	$0	$0
BONNIE MITCHELL	MEMBER-AT-LA	1.00	Director	$0	$0	$0
GREGORY PUMSLEY	MEMBER-AT-LA	1.00	Director	$0	$0	$0
HANNAH HAWKES	TREASURER	1.00	Officer	$0	$0	$0
KIM NELSON	CHAIR/BOARD	1.00	Officer	$0	$0	$0
MICHELLE WEATHERFORD	SECRETARY	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$204,796	$293,912	$120,968	$-89,116
2024	$255,242	$159,947	$210,084	$95,295

YOUNG SCIENTIST ACADEMY