CMC FOUNDATION FOR CHANGE C/O MEG MURRAY (EIN 815115943) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

CARRIE WILKENS

Phone

2126836384

Tax Period

2023-01-01 to 2023-12-31

CMC FOUNDATION FOR CHANGE C/O MEG MURRAY, founded in 2017, is a small nonprofit in the Mental Health sector that reported $643K in total revenue in fiscal year 2023. The organization ran a surplus of $99K, a strong 15% operating margin.

Mission

TO DEVELOP AND PROVIDE TRAINING PROGRAMS FOR NON-PROFESSIONAL COMMUNITIES IN SUPPORT OF PERSONS WITH SUBSTANCE USE DISORDERS AND AID IN THE DISSEMINATION OF INFORMATION AND RESOURCES FOR THE FAMILIES OF THOSE STRUGGLING WITH SUBSTANCE USE DISORDERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $339,074

Program Service Revenue $289,727

Investment Income $0

Other Revenue $14,152

TOTAL REVENUE $642,953

Expense Breakdown

Grants Paid $0

Salaries & Benefits $377,799

Fundraising Expenses $102,244

Program Expenses $335,606

Other Expenses $166,091

TOTAL EXPENSES $543,890

Year-over-Year Comparison

	2023	2022	Change
Revenue	$642,953	$652,560	0.0%
Expenses	$543,890	$700,608	-0.2%
Net Income	$99,063	$-48,048	-3.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$106,478

Total Directors

$177,730

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR JEFFREY FOOTE	CHAIRMAN OF THE BOARD	1.00	Officer Director	$0	$0	$0
DR KEN CARPENTER	DIRECTOR OF TRAINING/BOARD MEMBER	16.00	Director	$68,535	$2,717	$71,252
CINDY FEINBERG	BOARD MEMBER	1.00	Director	$0	$0	$0
DR CARRIE WILKENS	PRESIDENT	1.00	Officer Director	$0	$0	$0
NEIL HOLT	BOARD MEMBER	1.00	Director	$0	$0	$0
WILL REGAN	TREASURER	1.00	Officer Director	$0	$0	$0
MEG MURRAY	EXECUTIVE DIRECTOR/SECRETARY	40.00	Officer Director	$103,422	$3,056	$106,478
COLLEEN O'NEAL LEFT AUGUST 2023	BOARD MEMBER	1.00	Director	$0	$0	$0
FRANK LOVERRO	BOARD MEMBER	1.00	Director	$0	$0	$0
JAN BROWN	BOARD MEMBER	1.00	Director	$0	$0	$0
PAMELA JONES FROM SEPT 2023	BOARD MEMBER	1.00	Director	$0	$0	$0
CAMILA MEDEIROS FROM SEPT 2023	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$642,953	$543,890	$223,953	$99,063
2022	$652,560	$700,608	$164,191	$-48,048
2021	$446,378	$556,076	$115,407	$-109,698
2020	$504,361	$565,017	$272,950	$-60,656
2019	$433,474	$465,851	$299,214	$-32,377
2019	$472,973	$475,851	$338,713	$-2,878
2018	$249,135	$265,257	$204,684	$-16,122
2017	$84,995	$125,612	$51,536	$-40,617

CMC FOUNDATION FOR CHANGE C/O MEG MURRAY