BROWNS HARBOR INC (EIN 815194576) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Phone

9542523072

Tax Period

2024-07-01 to 2025-06-30

BROWNS HARBOR INC, founded in 2017, is a small nonprofit in the Youth Development sector that reported $555K in total revenue in fiscal year 2024. Expenses of $650K exceeded revenue, resulting in a 17% operating deficit.

Mission

TO ASSIST FORMER FOSTER YOUTH AGES 18-23 WITH DEVELOPING SKILLS AND RESOURCES TO PROMOTE INDEPENDENCE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $324,052

Program Service Revenue $231,296

Investment Income $0

Other Revenue $0

TOTAL REVENUE $555,348

Expense Breakdown

Grants Paid $0

Salaries & Benefits $323,384

Fundraising Expenses $0

Program Expenses $650,354

Other Expenses $326,970

TOTAL EXPENSES $650,354

Year-over-Year Comparison

	2024	2023	Change
Revenue	$555,348	$557,124	0.0%
Expenses	$650,354	$650,653	0.0%
Net Income	$-95,006	$-93,529	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEPHANIE PARKER	CHAIR	1.00	Director	$0	$0	$0
MARTIN ALEXANDER	DIRECTOR	1.00	Director	$0	$0	$0
TIFFANI DHOOGE	PRESIDENTCEO	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$555,348	$650,354	$606,458	$-95,006
2024	$557,124	$650,653	$758,399	$-93,529
2023	$548,770	$591,416	$794,891	$-42,646
2022	$429,770	$526,207	$790,198	$-96,437
2021	$506,568	$514,278	$885,722	$-7,710
2020	$361,791	$365,401	$850,382	$-3,610
2019	$306,906	$468,904	$848,100	$-161,998
2018	$306,387	$359,573	$1,006,669	$-53,186

BROWNS HARBOR INC