VALLEY CLASSICAL SCHOOL INC (EIN 815388992) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

JOSH KARDOS

Phone

5402302915

Tax Period

2024-07-01 to 2025-06-30

Valley Classical School Inc, founded in 2017, is a small nonprofit in the Education sector that reported $210K in total revenue in fiscal year 2018. Revenue surged 166% from the prior year, signaling strong growth momentum. Expenses of $180K left a modest 14% surplus.

Mission

VCS IS ORGANIZED SOLEY FOR THE PURPOSE OF PROVIDING PRIMARY AND SECONDARY EDUCATION.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,485,044

Program Service Revenue $450,247

Investment Income $5,268

Other Revenue $0

TOTAL REVENUE $1,940,559

Expense Breakdown

Grants Paid $0

Salaries & Benefits $412,220

Fundraising Expenses $20,211

Program Expenses $347,565

Other Expenses $126,219

TOTAL EXPENSES $538,439

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,940,559	$460,320	+3.2%
Expenses	$538,439	$425,430	+0.3%
Net Income	$1,402,120	$34,890	+39.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$69,835

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOSH KARDOS	CHAIR	25.00	Officer Director	$0	$0	$0
CHRIS MECKLEY	TREASURER	10.00	Officer Director	$0	$0	$0
BRITTANY LOTTS	SECRETARY	15.00	Officer Director	$0	$0	$0
RACHELL CUTHERELL	DIRECTOR	30.00	Director	$0	$0	$0
EMILY JAKUBISIN	DIRECTOR	10.00	Director	$0	$0	$0
KEVIN SCHROEDER	DIRECTOR	10.00	Director	$0	$0	$0
CHRISTI WADDELL	DIRECTOR	30.00	Director	$0	$0	$0
ELISSA WHITED	DIRECTOR	10.00	Director	$0	$0	$0
TYLER WILLIAMS	DIRECTOR	30.00	Director	$0	$0	$0
JUSTIN ZAHRAEE	HEAD OF SCHO	40.00	Officer	$69,835	$0	$69,835

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,940,559	$538,439	$1,788,451	$1,402,120
2024	$460,320	$425,430	$306,434	$34,890
2023	$400,144	$373,462	$257,073	$26,682
2022	$318,126	$333,155	$196,943	$-15,029
2021	$310,641	$270,874	$182,812	$39,767
2020	$158,575	$257,667	$105,605	$-99,092
2019	$210,480	$180,312	$123,842	$30,168

VALLEY CLASSICAL SCHOOL INC