BLAINE COUNTY CANAL COMPANY

EIN: 820099843 Mutual Benefit

HOWE, ID

Total Revenue
$1,938,424
Total Expenses
$79,193
Total Assets
$3,676,568
Net Assets
$2,699,488
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2011
Legal Domicile
ID
Tax Period
2023-03-01 to 2024-02-29

BLAINE COUNTY CANAL COMPANY, founded in 2011, is a community nonprofit in the Mutual Benefit sector that reported $1.9M in total revenue in fiscal year 2023. Revenue surged 164% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.9M, a strong 96% operating margin.

Mission

DELIVER IRRIGATION WATER TO SHAREHOLDERS OF THE BLAINE COUNTY CANAL COMPANY EFFICIENTLY AND EFFECTIVELY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,840,186
Program Service Revenue $0
Investment Income $638
Other Revenue $97,600
TOTAL REVENUE $1,938,424

Expense Breakdown

Grants Paid $0
Salaries & Benefits $9,478
Fundraising Expenses $0
Program Expenses $79,193
Other Expenses $69,715
TOTAL EXPENSES $79,193

Year-over-Year Comparison

2023 2022 Change
Revenue $1,938,424 $733,426 +1.6%
Expenses $79,193 $12,161 +5.5%
Net Income $1,859,231 $721,265 +1.6%
Key Indicators
✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
4
Independent Members
4
Employees
3
Volunteers
4

Governance Policies

✗ Conflict of Interest Policy
✗ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
✗ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✗ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$600
Total Directors
1
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
MAKAYLA CALLISTER TREASURER 2.00
Officer
$600 $0 $600
DAVID CALLISTER DIRECTOR 0.50
Director
$0 $0 $0
AARON ROMRELL VICE PRESIDENT 0.30
Officer
$0 $0 $0
RORY PANCHERI PRESIDENT 5.00
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 No data No data No data No data
2024 $1,938,424 $79,193 $3,676,568 $1,859,231
2023 $733,426 $12,161 $1,594,207 $721,265
Explore More Nonprofits
→Top 100 Nonprofits in Idaho →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare BLAINE COUNTY CANAL COMPANY with other nonprofits in Idaho and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.