Xi HC of Gamma Phi Beta Sorority (EIN 820120805) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1916

Legal Domicile

Tax Period

2024-08-01 to 2025-07-31

Xi HC of Gamma Phi Beta Sorority, founded in 1916, is a small nonprofit that reported $539K in total revenue in fiscal year 2024. Expenses of $651K exceeded revenue, resulting in a 21% operating deficit.

Mission

The corporation's exclusive purpose is to hold property, manage and collect income, and pay direct expenses for the building located at 709 Elm Street, Moscow Idaho.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $534,684

Investment Income $3,938

Other Revenue $0

TOTAL REVENUE $538,622

Expense Breakdown

Grants Paid $0

Salaries & Benefits $55,219

Fundraising Expenses $0

Program Expenses $650,517

Other Expenses $595,298

TOTAL EXPENSES $650,517

Year-over-Year Comparison

	2024	2023	Change
Revenue	$538,622	$535,749	+0.0%
Expenses	$650,517	$494,168	+0.3%
Net Income	$-111,895	$41,581	-3.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Erin Jessup	Vice President	5.00	Officer	$0	$0	$0
Melissa Lowther	Treasurer	5.00	Officer	$0	$0	$0
Jennifer Schindele	President	5.00	Officer	$0	$0	$0
Meghan Raney	Secretary	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$538,622	$650,517	$3,131,000	$-111,895
2024	$535,749	$494,168	$3,279,222	$41,581
2023	$495,814	$472,845	$3,295,549	$22,969
2022	$429,970	$527,324	$3,322,518	$-97,354
2021	$415,402	$487,799	$3,442,411	$-72,397
2020	$454,332	$788,461	$3,529,926	$-334,129
2019	$420,107	$366,595	$2,781,633	$53,512

Xi HC of Gamma Phi Beta Sorority