BOISE REGIONAL REALTORS INC (EIN 820295473) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1920

Legal Domicile

Principal Officer

LISA MARTIN

Phone

2083760363

Tax Period

2023-01-01 to 2023-12-31

BOISE REGIONAL REALTORS INC, founded in 1920, is a community nonprofit that reported $1.9M in total revenue in fiscal year 2023. The organization ran a surplus of $848K, a strong 45% operating margin.

Mission

TO PROTECT PROPERTY RIGHTS AND TO PROVIDE MEMBERS WITH TOOLS AND RESOURCES FOR THEIR BUSINESSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $42,900

Program Service Revenue $1,742,821

Investment Income $79,752

Other Revenue $20,070

TOTAL REVENUE $1,885,543

Expense Breakdown

Grants Paid $29,135

Salaries & Benefits $793,366

Fundraising Expenses $0

Other Expenses $214,921

TOTAL EXPENSES $1,037,422

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,885,543	$1,774,166	+0.1%
Expenses	$1,037,422	$2,189,876	-0.5%
Net Income	$848,121	$-415,710	-3.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✓ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$152,819

Total Directors

$64,823

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LISA MARTIN	CEO / BOARD OF DIRECTORS SECRETARY	40.00	Officer Director	$59,551	$4,522	$64,073
JEFF MARTEL	TREASURER	0.00	Officer Director	$0	$0	$0
BECKY ENRICO-CRUM	PRESIDENT	0.00	Officer Director	$0	$0	$0
DEBBI MYERS	VICE PRESIDENT / PRESIDENT-ELECT	1.00	Officer Director	$750	$0	$750
JEFF MARTEL	MEMBER	0.00	Director	$0	$0	$0
ELIZABETH HUME	MEMBER	0.00	Director	$0	$0	$0
PJ JOHNSON	MEMBER	0.00	Director	$0	$0	$0
SARA WOLF	MEMBER	0.00	Director	$0	$0	$0
KRISTA DEACON	MEMBER	0.00	Director	$0	$0	$0
ANDREA ANDERSON	MEMBER	0.00	Director	$0	$0	$0
LORI OTTER	MEMBER	0.00	Director	$0	$0	$0
JESSICA DURHAM	MEMBER	0.00	Director	$0	$0	$0
ALICIA REINHARD	MEMBER	0.00	Director	$0	$0	$0
KELSEY WARTMAN	MEMBER	0.00	Director	$0	$0	$0
BREANNA VANSTROM	PRIOR CEO	40.00	Officer	$81,809	$6,187	$87,996

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,885,543	$1,037,422	$7,869,959	$848,121
2022	$1,774,166	$2,189,876	$6,773,194	$-415,710
2021	$2,800,698	$1,475,618	$4,503,987	$1,325,080
2020	$1,636,208	$1,120,084	$2,942,686	$516,124
2019	$1,587,822	$1,245,633	$2,210,017	$342,189

BOISE REGIONAL REALTORS INC