Friends of Idaho Public Television Inc (EIN 820400218) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

Jeff Tucker

Phone

2083737220

Tax Period

2024-07-01 to 2025-06-30

Friends of Idaho Public Television Inc, founded in 1984, is a community nonprofit in the Arts, Culture & Humanities sector that reported $8.9M in total revenue in fiscal year 2024. Revenue surged 21% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.5M, a strong 17% operating margin.

Mission

To support Idaho Public Television's local productions and internal fundraising activities.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $8,238,469

Program Service Revenue $0

Investment Income $630,478

Other Revenue $0

TOTAL REVENUE $8,868,947

Expense Breakdown

Grants Paid $7,050,000

Salaries & Benefits $0

Fundraising Expenses $190,467

Program Expenses $7,050,050

Other Expenses $311,712

TOTAL EXPENSES $7,361,712

Year-over-Year Comparison

	2024	2023	Change
Revenue	$8,868,947	$7,329,962	+0.2%
Expenses	$7,361,712	$7,649,807	0.0%
Net Income	$1,507,235	$-319,845	-5.7%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

338

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$158,184

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Amy Lientz	President (Until Sept 2024)	0.50	Officer Director	$0	$0	$0
Randy Morgan	President	0.50	Officer Director	$0	$0	$0
Jenny Emery Davidson	First Vice President	0.50	Officer Director	$0	$0	$0
Katherine Aiken Beg Sept 2024	Second Vice President	0.50	Officer Director	$0	$0	$0
Brad Rasor	Treasurer	0.50	Officer Director	$0	$0	$0
Sharon Price	Secretary	0.50	Officer Director	$0	$0	$0
Maxine Bell	Director	0.30	Director	$0	$0	$0
Kent Burnham	Director	0.30	Director	$0	$0	$0
Todd Christensen	Director	0.30	Director	$0	$0	$0
Trent Clark	Director	0.30	Director	$0	$0	$0
Heather Crocker	Director (Beg Sept 2024)	0.30	Director	$0	$0	$0
Jame Davis	Director	0.30	Director	$0	$0	$0
Dr Kim Eimers	Director	0.30	Director	$0	$0	$0
Bev Harad	Director	0.30	Director	$0	$0	$0
Ron Hatzenbuehler	Director	0.30	Director	$0	$0	$0
Jennifer Henderson	Director	0.30	Director	$0	$0	$0
Dr Shane Hunt	Director (Until May 2025)	0.30	Director	$0	$0	$0
Garrett Kitamura	Director	0.30	Director	$0	$0	$0
Liza Leonard	Director	0.30	Director	$0	$0	$0
Mckinsey Lyon	Director	0.30	Director	$0	$0	$0
Joy Matthews	Director	0.30	Director	$0	$0	$0
Judy Meyer	Director	0.30	Director	$0	$0	$0
Dr Cheryl O'Brien	Director (Beg 2024)	0.30	Director	$0	$0	$0
Rocky Owens	Director	0.30	Director	$0	$0	$0
Stacy Pearson	Director	0.30	Director	$0	$0	$0
Chelsea Porter	Director	0.30	Director	$0	$0	$0
Heather Stegner	Director	0.30	Director	$0	$0	$0
Lupe Wissel	Director	0.30	Director	$0	$0	$0
Brian Wonderlich	Director	0.30	Director	$0	$0	$0
Jeff Tucker	General Manager	1.00	Officer	$128,636	$29,548	$158,184

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$8,868,947	$7,361,712	$18,952,329	$1,507,235
2024	$7,329,962	$7,649,807	$16,980,803	$-319,845
2023	$7,146,322	$7,722,006	$16,573,808	$-575,684
2022	$7,381,288	$6,700,380	$16,662,517	$680,908
2021	$8,057,711	$5,463,289	$17,181,185	$2,594,422
2020	$7,799,562	$5,704,909	$13,134,874	$2,094,653
2019	$5,963,065	$5,187,217	$11,244,582	$775,848
2018	$5,803,811	$5,248,313	$10,706,011	$555,498

Friends of Idaho Public Television Inc