MAKE-A-WISH FOUNDATION OF IDAHO (EIN 820408150) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

JANIE BEST

Phone

2083459474

Tax Period

2024-09-01 to 2025-08-31

MAKE-A-WISH FOUNDATION OF IDAHO, founded in 1986, is a community nonprofit that reported $2.6M in total revenue in fiscal year 2024. Revenue decreased 5% compared to the prior year. Expenses of $2.5M left a modest 4% surplus.

Mission

TOGETHER, WE CREATE LIFE-CHANGING WISHES FOR CHILDREN WITH CRITICAL ILLNESSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,368,052

Program Service Revenue $96,675

Investment Income $144,790

Other Revenue $-36,323

TOTAL REVENUE $2,573,194

Expense Breakdown

Grants Paid $1,261,215

Salaries & Benefits $782,344

Fundraising Expenses $370,278

Program Expenses $1,883,265

Other Expenses $433,927

TOTAL EXPENSES $2,477,486

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,573,194	$2,717,084	-0.1%
Expenses	$2,477,486	$2,692,211	-0.1%
Net Income	$95,708	$24,873	+2.8%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$158,391

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ABBY BLACK	CHAIR	1.00	Officer Director	$0	$0	$0
GRANT PORTER	VICE CHAIR	1.00	Officer Director	$0	$0	$0
EDWARD GULLEY	TREASURER	1.00	Officer Director	$0	$0	$0
JASON HOVER	SECRETARY	1.00	Officer Director	$0	$0	$0
SCOTT ALEXANDER	DIRECTOR	1.00	Director	$0	$0	$0
MATT BAUSCHER	DIRECTOR (THRU 1/1/25)	1.00	Director	$0	$0	$0
TIM BROWN	DIRECTOR	1.00	Director	$0	$0	$0
STUART DRAPER	DIRECTOR	1.00	Director	$0	$0	$0
JACKIE GARRISON	DIRECTOR	1.00	Director	$0	$0	$0
TRAVIS GERHARD	DIRECTOR (THRU 3/1/25)	1.00	Director	$0	$0	$0
ALLISON ISAACSON	DIRECTOR	1.00	Director	$0	$0	$0
WENDI LETE	DIRECTOR	1.00	Director	$0	$0	$0
MARK MCGUIRE	DIRECTOR	1.00	Director	$0	$0	$0
NICKOLE ONEIDA	DIRECTOR	1.00	Director	$0	$0	$0
NICK SCHLEKEWAY	DIRECTOR (THRU 1/1/25)	1.00	Director	$0	$0	$0
SAMANTHA SCHMITT	DIRECTOR (THRU 1/1/25)	1.00	Director	$0	$0	$0
BREANNE SIMPLOT	DIRECTOR	1.00	Director	$0	$0	$0
VICKI WHITE	DIRECTOR	1.00	Director	$0	$0	$0
BECKI WOODBURY	DIRECTOR	1.00	Director	$0	$0	$0
JANIE BEST	PRESIDENT & CEO	40.00	Officer	$133,438	$24,953	$158,391

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,573,194	$2,477,486	$3,699,675	$95,708
2024	$2,717,084	$2,692,211	$3,459,138	$24,873
2023	$2,256,971	$2,425,870	$3,199,352	$-168,899
2022	$2,016,090	$1,881,458	$3,110,858	$134,632
2021	$1,760,053	$1,398,293	$3,324,636	$361,760
2020	$1,905,052	$1,392,589	$2,652,849	$512,463
2019	$1,725,465	$1,573,556	$1,995,649	$151,909
2018	$1,447,805	$1,508,839	$1,784,131	$-61,034

MAKE-A-WISH FOUNDATION OF IDAHO