IDAHO STATE BROADCASTERS ASSOCIATION (EIN 820435468) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1965

Legal Domicile

Principal Officer

LISA OWENS

Tax Period

2023-07-01 to 2024-06-30

IDAHO STATE BROADCASTERS ASSOCIATION, founded in 1965, is a small nonprofit that reported $257K in total revenue in fiscal year 2023. Revenue surged 22% from the prior year, signaling strong growth momentum. Expenses of $239K left a modest 7% surplus.

Mission

PROVIDE SCHOLARSHIPS, GRANTS, AND AID COMMUNITY SERVIVCES TO ADVANCE AND PROTECT THE INTERESTS OF RADIO AND TV IN IDAHO

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $147,267

Program Service Revenue $0

Investment Income $109,618

Other Revenue $0

TOTAL REVENUE $256,885

Expense Breakdown

Grants Paid $4,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $42,772

Other Expenses $235,382

TOTAL EXPENSES $239,382

Year-over-Year Comparison

	2023	2022	Change
Revenue	$256,885	$211,352	+0.2%
Expenses	$239,382	$205,538	+0.2%
Net Income	$17,503	$5,814	+2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARY ZUKIN	VICE PRESIDENT	0.00	Officer	$0	$0	$0
LISA OWENS	PRESIDENT	10.00	Officer	$0	$0	$0
JAY MILLER	S ID REPRESENTITIVE	7.00	Officer	$0	$0	$0
LEE MCVEY	N IDAHO REPRESENTITIVE	7.00	Officer	$0	$0	$0
TERESA MOLITOR	LOBBYIST	7.00	Officer	$0	$0	$0
JEFF JONES	SECRETARYTREASURER	3.00	Officer	$0	$0	$0
DON STELLMON	REPRESENTITIVE	3.00	Officer	$0	$0	$0
DON MORIN	CHAIRMAN	7.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$256,885	$239,382	$917,309	$17,503
2023	$211,352	$205,538	$906,400	$5,814
2022	$243,126	$152,628	$950,586	$90,498
2021	$405,338	$155,496	$860,088	$249,842
2020	$290,077	$192,434	$609,676	$97,643
2019	$190,903	$170,522	$511,982	$20,381

IDAHO STATE BROADCASTERS ASSOCIATION