IDAHO REGULAR BAPTIST BIBLE CAMP (EIN 820435992) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1954

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

IDAHO REGULAR BAPTIST BIBLE CAMP, founded in 1954, is a small nonprofit in the Religion sector that reported $532K in total revenue in fiscal year 2023. Expenses of $497K left a modest 7% surplus.

Mission

A YEAR AROUND CHRISTIAN CAMP COMPRISED OF 11 LOCAL CHURCHES THAT PROVIDE CAMPING FACILITIES TO ITS MEMBERS AND OTHER CHRISTIAN GROUPS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $532,382

Investment Income $0

Other Revenue $0

TOTAL REVENUE $532,382

Expense Breakdown

Grants Paid $0

Salaries & Benefits $195,576

Fundraising Expenses $0

Program Expenses $458,847

Other Expenses $301,329

TOTAL EXPENSES $496,905

Year-over-Year Comparison

	2023	2022	Change
Revenue	$532,382	$514,257	+0.0%
Expenses	$496,905	$428,028	+0.2%
Net Income	$35,477	$86,229	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHARLES MORGAN	DIRECTOR	4.00	Director	$0	$0	$0
RAY SPALL	DIRECTOR	4.00	Director	$0	$0	$0
BOBBY TRUAX	DIRECTOR	4.00	Director	$0	$0	$0
KEN YOUNG	DIRECTOR	4.00	Director	$0	$0	$0
ROD FRANK	TREASURER	4.00	Officer	$0	$0	$0
TIMOTHY WELLS	VICE PRESIDENT	4.00	Officer	$0	$0	$0
BRETT BERHEIM	PRESIDENT	4.00	Officer	$0	$0	$0
MIKE MUNGER	SECRETARY	4.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$532,382	$496,905	$1,957,992	$35,477
2022	$514,257	$428,028	$1,920,013	$86,229
2021	$611,625	$515,543	$1,833,604	$96,082
2020	$663,892	$374,425	$1,754,195	$289,467
2019	$543,812	$402,501	$1,464,727	$141,311
2018	$397,473	$330,837	$1,330,224	$66,636

IDAHO REGULAR BAPTIST BIBLE CAMP