THE BONNER GOSPEL MISSION INC (EIN 820439125) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Phone

2082636698

Tax Period

2025-01-01 to 2025-12-31

THE BONNER GOSPEL MISSION INC, founded in 1987, is a small nonprofit in the Unknown sector that reported $197K in total revenue in fiscal year 2025. Revenue fell 60% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $57K, a strong 29% operating margin.

Mission

SHELTER FOR HOMELESS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $181,235

Program Service Revenue $0

Investment Income $15,304

Other Revenue $0

TOTAL REVENUE $196,539

Expense Breakdown

Grants Paid $0

Salaries & Benefits $81,478

Fundraising Expenses $0

Program Expenses $139,876

Other Expenses $58,398

TOTAL EXPENSES $139,876

Year-over-Year Comparison

	2025	2024	Change
Revenue	$196,539	$486,438	-0.6%
Expenses	$139,876	$178,525	-0.2%
Net Income	$56,663	$307,913	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$72,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LUCAS SHEETZ	DIRECTOR	40.00	Officer	$43,800	$28,200	$72,000
STEPHEN SMITH	PRESIDENT	0.00	Officer Director	$0	$0	$0
STEVE SCHUBARTH	BOARD MEMBER	40.00	Director	$0	$0	$0
WALTER M KALBEN	BOARD MEMBER	0.00	Director	$0	$0	$0
RON STUTZKE	BOARD MEMBER	0.00	Director	$0	$0	$0
JACK CLEMENS	BOARD MEMBER	0.00	Director	$0	$0	$0
KEITH GOULETTE	VICE PRESIDENT	0.00	Officer	$0	$0	$0
DAVE JEZAK	TREASURER	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$196,539	$139,876	$653,924	$56,663
2024	$486,438	$178,525	$597,863	$307,913
2023	$144,073	$129,694	$289,337	$14,379
2022	$126,940	$138,339	$275,325	$-11,399
2021	$145,487	$90,818	$287,270	$54,669
2020	$97,657	$86,765	$224,153	$10,892
2019	$123,480	$80,734	$213,815	$42,746
2018	$85,540	$67,223	$170,515	$18,317

THE BONNER GOSPEL MISSION INC