LOG CABIN LITERARY CENTER INC (EIN 820488067) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

KURT ZWOLFER

Phone

2083318000

Tax Period

2023-10-01 to 2024-09-30

LOG CABIN LITERARY CENTER INC, founded in 1995, is a community nonprofit in the Arts, Culture & Humanities sector that reported $2.2M in total revenue in fiscal year 2023. Revenue surged 116% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.3M, a strong 58% operating margin.

Mission

THE CABIN IS A COMMUNITY-BASED NONPROFIT WITH A MISSION TO ENGAGE READERS, SUPPORT WRITERS, AND INSPIRE THE NEXT GENERATION THROUGH STORIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,844,482

Program Service Revenue $206,299

Investment Income $53,029

Other Revenue $133,072

TOTAL REVENUE $2,236,882

Expense Breakdown

Grants Paid $0

Salaries & Benefits $554,217

Fundraising Expenses $80,841

Program Expenses $528,199

Other Expenses $380,253

TOTAL EXPENSES $934,470

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,236,882	$1,034,324	+1.2%
Expenses	$934,470	$880,141	+0.1%
Net Income	$1,302,412	$154,183	+7.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$95,290

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
EMILY LAVELLE	PRESIDENT	2.00	Officer Director	$0	$0	$0
DANIELLE STROLLO	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
BRENNA FALLON	SECRETARY	2.00	Officer Director	$0	$0	$0
JEREMY PARKINSON	TREASURER	2.00	Officer Director	$0	$0	$0
A J BALUKOFF	DIRECTOR	2.00	Director	$0	$0	$0
HARRISON BERRY	DIRECTOR	2.00	Director	$0	$0	$0
MICHELINE CARE	DIRECTOR	2.00	Director	$0	$0	$0
SARAH GRIFFIN	DIRECTOR	2.00	Director	$0	$0	$0
PAUL HILDING	DIRECTOR	2.00	Director	$0	$0	$0
KATHERINE KILLEEN	DIRECTOR	2.00	Director	$0	$0	$0
TERESA KILLINGSWORTH	DIRECTOR	2.00	Director	$0	$0	$0
DREW LOBNER	DIRECTOR	2.00	Director	$0	$0	$0
STACEY PEARSON	DIRECTOR	2.00	Director	$0	$0	$0
HEIDI RENK	DIRECTOR	2.00	Director	$0	$0	$0
ALLEN TRAYLOR	DIRECTOR	2.00	Director	$0	$0	$0
MIKEL WARD	DIRECTOR	2.00	Director	$0	$0	$0
LAUREN LAVELLE	DIRECTOR	2.00	Director	$0	$0	$0
KURT ZWOLFER	EXECUTIVE DIRECTOR	40.00	Officer	$81,528	$13,762	$95,290

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,236,882	$934,470	$2,270,346	$1,302,412
2023	$1,034,324	$880,141	$1,006,341	$154,183
2022	$804,104	$786,654	$798,970	$17,450
2021	$742,976	$584,332	$867,526	$158,644
2020	$602,362	$602,247	$724,833	$115
2019	$526,379	$549,640	$653,873	$-23,261
2018	$518,316	$544,370	$666,116	$-26,054

LOG CABIN LITERARY CENTER INC