PANGER PRODUCTIONS

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

CHRIS STEIN

Phone

6143792099

Tax Period

2024-01-01 to 2024-12-31

PANGER PRODUCTIONS is a small nonprofit in the Arts, Culture & Humanities sector that reported $262K in total revenue in fiscal year 2024. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $230K left a modest 12% surplus.

Mission

VARIOUS ACTIVITIES TO PROMOTE ARTISTIC CREATIVITY OF ALL CULTURES. HOLD 5K AND KIDS FUN RUN, CAR AND BIKE SHOW, BUSINESS SHOWCASE, AND KID'S ZONE.

Program Service Accomplishments

Program 1

Expenses: $3,226 Revenue: $99,000

VARIOUS COMMUNITY AND CORPORATE SPONSORSHIPS 97,500 AND COMMUNITY GRANTS 1,500.

Program 2

Expenses: $205,879 Revenue: $158,872

REVENUE & EXPENSE FROM EVENT: DAILY GATE TICKET SALES AND PRE-SALES TICKETS, BAND MERCH, BEER TENT, KIDS ZONE, FOOD VENDOR BOOTH SPACE, BUSINESS SHOWCASE SPACE, RIDES AND ENTERTAINMENT.

Program 3

Expenses: $2,405 Revenue: $3,265

SEPERATE EVENTS HELD DURING THE EVENT: 5K AND CAR AND BIKE SHOW.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $262,137

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $262,137

Expense Breakdown

Grants Paid $3,226

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $224,128

Other Expenses $227,048

TOTAL EXPENSES $230,274

Year-over-Year Comparison

	2024	2023	Change
Revenue	$262,137	$226,034	+0.2%
Expenses	$230,274	$219,006	+0.1%
Net Income	$31,863	$7,028	+3.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

250

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVE KING	TREASURER	10.00	Officer	$0	$0	$0
CHRIS LEAS	VICE PRESIDE	10.00	Officer	$0	$0	$0
MARIBETH MACE	SECRETARY	10.00	Officer	$0	$0	$0
CHRIS STEIN	PRESIDENT	10.00	Officer	$0	$0	$0
BRENT THOMPSON	BOARD MEMBER	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$262,137	$230,274	$82,637	$31,863
2023	$226,034	$219,006	$50,774	$7,028
2022	$212,304	$233,545	$43,746	$-21,241
2021	$206,599	$202,693	$64,987	$3,906