FRIENDS OF STOWE VIBRANCY INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Tax Period

2022-01-01 to 2022-12-31

FRIENDS OF STOWE VIBRANCY INC, founded in 2017, is a small nonprofit in the Community Improvement sector that reported $306K in total revenue in fiscal year 2022. Expenses of $393K exceeded revenue, resulting in a 29% operating deficit.

Mission

Stowe Vibrancy's mission is to increase the vibrancy of the Town of Stowe through the enhancement of social recreational cultural economic and physical characteristics of the village.

Program Service Accomplishments

Program 1

Expenses: $318,379 Revenue: $0

The community fund provides assistance and bridge gaps for people focused on unmet needs in the community. The mission of the community fund is to nimbly address the needs of the town providing...

The community fund provides assistance and bridge gaps for people focused on unmet needs in the community. The mission of the community fund is to nimbly address the needs of the town providing assistance quickly when emergencies arise. In addition the fund acts as a vehicle to support specific purposes that individuals in the community see as important with the backing of the team.

Program 2

Expenses: $20,352 Revenue: $7,593

Stowe Vibrancy is honored to have partnered with Chief Don Stevens and the Nulhegan Abenaki for the Annual Indigenous Peoples' Day Rocks.

Program 3

Expenses: $9,148 Revenue: $2,104

Dance to the beats of Joey Leone's Chop Shop view the best vintage British cars look out for a royal appearance and enjoy an amazing British food court and craft brew garden.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $291,443

Program Service Revenue $14,242

Investment Income $0

Other Revenue $0

TOTAL REVENUE $305,685

Expense Breakdown

Grants Paid $316,842

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $361,838

Other Expenses $76,625

TOTAL EXPENSES $393,467

Year-over-Year Comparison

	2022	2021	Change
Revenue	$305,685	N/A	N/A
Expenses	$393,467	N/A	N/A
Net Income	$-87,782	N/A	N/A

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Elise McKenna	President of the Board	8.00	Officer	$0	$0	$0
Carol Schaal	Vice President of the Board	8.00	Officer	$0	$0	$0
Candace Elmquist	Treasurer	8.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$305,685	$393,467	$4,341	$-87,782