WILLOWBEND FARMS INC (EIN 820834802) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

SARAH MCKINNIS

Phone

4232505700

Tax Period

2025-01-01 to 2025-12-31

WILLOWBEND FARMS INC, founded in 2017, is a small nonprofit in the Mental Health sector that reported $535K in total revenue in fiscal year 2025. Expenses of $517K left a modest 3% surplus.

Mission

RESTORE SURVIVORS OF HUMAN TRAFFICKING, EMERGENCY RESPONSE, RESIDENTIAL SERVICES, TRANSITIONAL HOUSING, VOCATIONAL PROGRAMS AND COMMUNITY COORDINATED RESPONSE EFFORTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $411,865

Program Service Revenue $126,347

Investment Income $0

Other Revenue $-3,111

TOTAL REVENUE $535,101

Expense Breakdown

Grants Paid $0

Salaries & Benefits $331,941

Fundraising Expenses $0

Program Expenses $517,204

Other Expenses $185,263

TOTAL EXPENSES $517,204

Year-over-Year Comparison

	2025	2024	Change
Revenue	$535,101	$561,931	0.0%
Expenses	$517,204	$717,859	-0.3%
Net Income	$17,897	$-155,928	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$74,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MADELINE WILLIAMS	DIRECTOR	1.00	Director	$0	$0	$0
TAYLOR WOODRUFF	DIRECTOR	1.00	Director	$0	$0	$0
BETHANY MCCOY	DIRECTOR	1.00	Director	$0	$0	$0
LAUREN RODGERS	DIRECTOR	1.00	Director	$0	$0	$0
ADAM LEWIS	DIRECTOR	1.00	Director	$0	$0	$0
ROSE KEHINDE	DIRECTOR	1.00	Director	$0	$0	$0
SARAH MCKINNIS	CEO	40.00	Officer	$74,000	$0	$74,000
SARAH CANTRELL	VICE CHAIR	1.00	Officer	$0	$0	$0
SUZANNE GREGORY	SECRETARY	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$535,101	$517,204	$234,656	$17,897
2024	No data	No data	No data	No data
2023	$726,523	$649,845	$290,570	$76,678
2022	$550,494	$495,851	$213,086	$54,643
2021	No data	No data	$158,443	No data

WILLOWBEND FARMS INC