Sunbury Farm (EIN 820861214) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

Sunbury Farm, founded in 2017, is a small nonprofit that reported $436K in total revenue in fiscal year 2023. Revenue surged 28% from the prior year, signaling strong growth momentum.

Mission

Sunbury Urban Farm cultivates connections through agricultural, culinary, and environmental learning experiences that are rooted in exploration, sustainability, and belonging.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $30,433

Program Service Revenue $405,074

Investment Income $2

Other Revenue $0

TOTAL REVENUE $435,509

Expense Breakdown

Grants Paid $0

Salaries & Benefits $311,095

Fundraising Expenses $3,708

Program Expenses $427,772

Other Expenses $121,215

TOTAL EXPENSES $432,310

Year-over-Year Comparison

	2023	2022	Change
Revenue	$435,509	$340,414	+0.3%
Expenses	$432,310	$279,617	+0.5%
Net Income	$3,199	$60,797	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sarah Erickson	Key Employee	40.00	Highest	$43,200	$0	$43,200
Chris Rehs-Dupin	Board Member	5.00	Director	$0	$0	$0
Jodi Spenser	Board Member	5.00	Director	$0	$0	$0
Sarah Mill	Chair	5.00	Officer	$0	$0	$0
Paisley Nash Dooley	Executive Director	20.00	Officer	$0	$0	$0
Desiree Hickey	Treasurer	5.00	Officer	$0	$0	$0
Maureen Langlois	Secretary	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$435,509	$432,310	$101,762	$3,199
2022	$340,414	$279,617	$62,861	$60,797
2021	$205,232	$203,925	$71,600	$1,307

Sunbury Farm