MANDA STRONG FOUNDATION INC (EIN 820939947) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

ED DAVIS

Tax Period

2023-01-01 to 2023-12-31

MANDA STRONG FOUNDATION INC, founded in 2017, is a micro nonprofit in the Human Services sector that reported $95K in total revenue in fiscal year 2023. Revenue fell 61% from the prior year — a significant decline worth monitoring. Expenses of $162K exceeded revenue, resulting in a 70% operating deficit.

Mission

TO SUPPORT COLLIN COUNTY AND GRAYSON COUNTY MOMS FIGHTING CANCER, WITH CHILDREN AT HOME, BY HELPING THEM MAKE MEMORIES WITH THEIR FAMILIES DURING A MOST DIFFICULT TIME IN THEIR LIVES. SUPPORT PRIMARILY COMES IN THE FORM OF FULLY PAID TRIPS AND/OR HOME EVENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $112,032

Program Service Revenue $0

Investment Income $0

Other Revenue $-16,574

TOTAL REVENUE $95,458

Expense Breakdown

Grants Paid $135,572

Salaries & Benefits $16,148

Fundraising Expenses $13,056

Program Expenses $136,379

Other Expenses $10,429

TOTAL EXPENSES $162,149

Year-over-Year Comparison

	2023	2022	Change
Revenue	$95,458	$245,515	-0.6%
Expenses	$162,149	$75,673	+1.1%
Net Income	$-66,691	$169,842	-1.4%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$15,000

Total Directors

$15,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ED DAVIS	EXECUTIVE DIRECTOR	10.00	Officer Director	$15,000	$0	$15,000
JILL RUIZ	MEMBER AT LARGE	1.00	Director	$0	$0	$0
REBECCA SCOTT	MEMBER AT LARGE	1.00	Director	$0	$0	$0
JENNIFER PICKETT	MEMBER AT LARGE	1.00	Director	$0	$0	$0
KRISTEN SHAW	MEMBER AT LARGE	1.00	Director	$0	$0	$0
ERIC DAVIS	MEMBER AT LARGE	1.00	Director	$0	$0	$0
TYLER RICHARDSON	PRESIDENT	1.00	Officer Director	$0	$0	$0
CINDY DAVIS	TREASURER	5.00	Officer Director	$0	$0	$0
KARLA REYES	SECRETARY	3.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$95,458	$162,149	$253,817	$-66,691
2022	$245,515	$75,673	$316,511	$169,842

MANDA STRONG FOUNDATION INC