KINDRED YOUTH BASEBALL (EIN 821027835) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Phone

7017306188

Tax Period

2024-01-01 to 2024-12-31

KINDRED YOUTH BASEBALL, founded in 2017, is a small nonprofit in the Recreation & Sports sector that reported $263K in total revenue in fiscal year 2024. Revenue fell 59% from the prior year — a significant decline worth monitoring. Expenses of $312K exceeded revenue, resulting in a 19% operating deficit.

Mission

TO PROVIDE A PROGRAM THAT WILL IMPROVE CHILDRENS BASEBALL SKILLS AND DEVELOP AN UNDERSTANDING OF THE GAME THAT WILL HELP THEM TO ENJOY BASEBALL AS A PLAYER AND A FAN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $219,764

Program Service Revenue $65,181

Investment Income $1,476

Other Revenue $-23,152

TOTAL REVENUE $263,269

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $312,497

Other Expenses $312,497

TOTAL EXPENSES $312,497

Year-over-Year Comparison

	2024	2023	Change
Revenue	$263,269	$647,437	-0.6%
Expenses	$312,497	$115,688	+1.7%
Net Income	$-49,228	$531,749	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$11,200

Total Directors

$11,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAUL KVISLEN	PRESIDENT	5.00	Officer Director	$6,700	$0	$6,700
JOSH ALLMARAS	VICE PRESIDENT	1.00	Officer	$4,500	$0	$4,500
DAN NATHAN	DIRECTOR	1.00	Director	$4,300	$0	$4,300
JIM PEARSON	DIRECTOR	1.00	Director	$0	$0	$0
ANDY WESTBY	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL BERNIER	DIRECTOR	1.00	Director	$0	$0	$0
TODD WOLD	TREASURER	1.00	Officer Director	$0	$0	$0
DARIN GRONWOLD	SECRETARY	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$263,269	$312,497	$707,357	$-49,228
2023	$647,437	$115,688	$756,585	$531,749
2022	$431,023	$388,915	$224,836	$42,108
2021	$158,161	$112,908	$182,728	$45,253
2020	$131,511	$353,147	$137,475	$-221,636
2019	$487,085	$285,477	$359,111	$201,608

KINDRED YOUTH BASEBALL