Farm and City (EIN 821041408) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Jay Blazek Crossley

Phone

7132444746

Tax Period

2023-01-01 to 2023-12-31

Farm and City, founded in 2017, is a small nonprofit in the Education sector that reported $479K in total revenue in fiscal year 2023. Revenue surged 87% from the prior year, signaling strong growth momentum. The organization ran a surplus of $92K, a strong 19% operating margin.

Mission

Farm&City is an independent 501c3 think & do tank dedicated to high quality urban & rural human habitat in Texas in perpetuity. We improve public policies to improve millions of Texans lives in ways that preserve and enhance Texas land, climate, and culture.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $472,244

Program Service Revenue $6,483

Investment Income $0

Other Revenue $0

TOTAL REVENUE $478,727

Expense Breakdown

Grants Paid $0

Salaries & Benefits $259,453

Fundraising Expenses $34,523

Program Expenses $327,824

Other Expenses $127,706

TOTAL EXPENSES $387,159

Year-over-Year Comparison

	2023	2022	Change
Revenue	$478,727	$255,674	+0.9%
Expenses	$387,159	$278,899	+0.4%
Net Income	$91,568	$-23,225	-4.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$73,784

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jay Blazek Crossley	Executive Dir.	50.00	Officer	$73,784	$0	$73,784
Toto Miranda	Chairman	1.00	Officer Director	$0	$0	$0
Ben DiPietro	Treasurer	1.00	Officer Director	$0	$0	$0
Megan Howse Brendle	Secretary	1.00	Officer Director	$0	$0	$0
Jacob Clifton	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$478,727	$387,159	$106,583	$91,568
2022	$255,674	$278,899	$10,552	$-23,225
2021	$233,547	$226,556	$33,777	$6,991

Farm and City