Save the KC Neon Inc (EIN 821251696) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Nick Vedros

Phone

8162130022

Tax Period

2025-01-01 to 2025-12-31

Save the KC Neon Inc, founded in 2018, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $61K in total revenue in fiscal year 2025. Revenue fell 61% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $39K, a strong 65% operating margin.

Mission

Rescue, restore, and display historic Kansas City neon sign artifacts and to place them in a permanent environment for the public to enjoy.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $60,487

Program Service Revenue $0

Investment Income $674

Other Revenue $0

TOTAL REVENUE $61,161

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $7,379

Other Expenses $21,689

TOTAL EXPENSES $21,689

Year-over-Year Comparison

	2025	2024	Change
Revenue	$61,161	$157,040	-0.6%
Expenses	$21,689	$26,807	-0.2%
Net Income	$39,472	$130,233	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Nick Vedros	President	4.00	Officer Director	$0	$0	$0
Anne Beckett	Secretary	1.00	Officer Director	$0	$0	$0
Mike Bruhn	Vice President	1.00	Officer Director	$0	$0	$0
Brian McCalllister	Assistant secretary & legal	1.00	Officer Director	$0	$0	$0
Steve Wright	Treasurer	1.00	Officer Director	$0	$0	$0
Philipp Eirich	Board member	1.00	Director	$0	$0	$0
Bill Ost	Board member	1.00	Director	$0	$0	$0
Bob Bernstein	Board member	1.00	Director	$0	$0	$0
Leslie Gilbert	Board member	1.00	Director	$0	$0	$0
Debra Goldstein	Board member	1.00	Director	$0	$0	$0
Lisa Hickok	Board member	1.00	Director	$0	$0	$0
Dudley Burt	Board member	1.00	Director	$0	$0	$0
Pam Besheer	Board member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$61,161	$21,689	$838,842	$39,472
2024	$157,040	$26,807	$799,370	$130,233
2023	$158,005	$18,390	$669,137	$139,615
2022	$116,949	$21,770	$529,522	$95,179
2019	$270,709	$4,402	$386,125	$266,307

Save the KC Neon Inc