MARIN TRAIL STEWARDS

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

VERNON HUFFFMAN

Phone

4152597749

Tax Period

2025-01-01 to 2025-12-31

MARIN TRAIL STEWARDS, founded in 2017, is a small nonprofit in the Recreation & Sports sector that reported $355K in total revenue in fiscal year 2025. Revenue surged 32% from the prior year, signaling strong growth momentum.

Mission

TO MOTIVATE AND EMPOWER MARIN MOUNTAIN BIKERS TO ACT IN THEIR OWN SELF INTEREST TO GET FAIR AND REASONABLE ACCESS TO OUR PUBLIC TRAILS AND PRESERVE THE EXPERIENCE OF TRAIL RIDING.

Program Service Accomplishments

Program 1

Expenses: $351,079 Revenue: $384,192

TO MOTIVATE AND EMPOWER MARIN MOUNTAIN BIKERS TO ACT IN THEIR OWN SELF INTEREST TO GET FAIR AND REASONABLE ACCESS TO OUR PUBLIC TRAILS AND PRESERVE THE EXPERIENCE OF TRAIL RIDING. MTS PROGRAM SERVICE ACCOMPLISHMENTS CONSTRUCTION OF CABALLO ROJO TRAIL - ~1 MILE OF TRAIL BUILT AT CAMP TAMARANCHO IN FAIRFAX, CA - 10,000+ USERS ANNUALLY - 2025 COST: 172,311 (THOMAS FILL IN) - PUBLICATION HTTPS://WWW.SINGLETRACKS.COM/MTB-TRAILS/MARIN-COUNTY-OPENS- NEW-650000-BIKE-ONLY-FLOW-TRAIL-AFTER-10-YEAR-WAIT/ MARINDURO MOUNTAIN BIKE RACE - MOUNTAIN BIKE RACE AT CAMP TAMARANCHO, FAIRFAX, CA - ~450 PARTICIPANTS, ~200 VOLUNTEERS AND SPECTATORS - COST: 36,622 - 2024 PUBLICATION: HTTPS://WWW.PINKBIKE.COM/NEWS/RACE-REPORT-MARINDURO- 2024.HTML SOLSTICE ON SOLSTICE MOUNTAIN BIKE RACE - MOUNTAIN BIKE RACE AT SAN DOMENICO SCHOOL, MARIN COUNTY - ~100 PARTICIPANTS, ~75 VOLUNTEERS AND SPECTATORS - COST: 16,018 - PUBLICATION: HTTPS://MARINTRAILSTEWARDS.ORG/NEWS/SOLSTICE-ON-SOLSTICE- 2025

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $263,097

Program Service Revenue $27,273

Investment Income $110

Other Revenue $64,474

TOTAL REVENUE $354,954

Expense Breakdown

Grants Paid $0

Salaries & Benefits $64,828

Fundraising Expenses $998

Program Expenses $351,079

Other Expenses $298,454

TOTAL EXPENSES $363,282

Year-over-Year Comparison

	2025	2024	Change
Revenue	$354,954	$268,936	+0.3%
Expenses	$363,282	$336,742	+0.1%
Net Income	$-8,328	$-67,806	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$60,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
VERNON HUFFFMAN	EXECUTIVE DI	30.00	Director	$60,000	$0	$60,000
BILL KEENE	DIRECTOR	2.00	Director	$0	$0	$0
JAMIE MACKIE	DIRECTOR	2.00	Director	$0	$0	$0
WIN GILLIAND	DIRECTOR	2.00	Director	$0	$0	$0
STEPHEN MCDANIEL	PRESIDENT	2.00	Officer	$0	$0	$0
CHRIS COOK	DIRECTOR	2.00	Director	$0	$0	$0
THOMAS AGUASON	TREASURER	2.00	Officer	$0	$0	$0
BENNETT BAKKE	DIRECTOR	2.00	Director	$0	$0	$0
GABBY HUFFMAN	DIRECTOR	2.00	Director	$0	$0	$0
DONNIE POE	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$354,954	$363,282	$113,223	$-8,328
2024	$268,936	$336,742	$121,551	$-67,806
2023	$222,284	$153,991	$189,357	$68,293