VEGAS JUNIOR GOLDEN KNIGHTS FOUNDATION (EIN 821502249) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

AMANDA STURGEON

Phone

7029163340

Tax Period

2024-07-01 to 2025-06-30

VEGAS JUNIOR GOLDEN KNIGHTS FOUNDATION, founded in 2017, is a community nonprofit in the Recreation & Sports sector that reported $1.5M in total revenue in fiscal year 2024. Revenue fell 22% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $363K, a strong 25% operating margin.

Mission

FOSTERING THE PHYSICAL, SOCIAL AND EMOTIONAL GROWTH OF LAS VEGAS YOUTH, WITH AN EMPHASIS ON SPORTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $578,097

Program Service Revenue $870,918

Investment Income $3,146

Other Revenue $0

TOTAL REVENUE $1,452,161

Expense Breakdown

Grants Paid $0

Salaries & Benefits $30,000

Fundraising Expenses $0

Program Expenses $1,015,679

Other Expenses $1,059,406

TOTAL EXPENSES $1,089,406

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,452,161	$1,854,376	-0.2%
Expenses	$1,089,406	$1,923,659	-0.4%
Net Income	$362,755	$-69,283	-6.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DARREN ELIOT	EXECUTIVE DIRECTOR/PRESIDE	10.00	Officer Director	$0	$0	$0
HEATHER CLAYTON	TREASURER	1.00	Officer Director	$0	$0	$0
CHIP SEIGEL	SECRETARY	1.00	Officer Director	$0	$0	$0
ROBERT FOLEY	CHAIRMAN	1.00	Officer Director	$0	$0	$0
GEORGE MCPHEE	TRUSTEE	1.00	Director	$0	$0	$0
SHANE HNIDY	TRUSTEE	1.00	Director	$0	$0	$0
ANDREW LUGERNER	TRUSTEE	1.00	Director	$0	$0	$0
KERRY BUBOLZ	TRUSTEE	1.00	Director	$0	$0	$0
KIM FRANK	FUNDRAISING DIRECTOR	1.00	Officer	$0	$0	$0
KATY BOETTINGER	SCHOLARSHIP DIRECTOR	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,452,161	$1,089,406	$496,066	$362,755
2024	No data	No data	No data	No data
2023	$2,107,752	$2,250,190	$112,320	$-142,438
2022	$1,461,319	$1,357,451	$277,565	$103,868
2021	$818,667	$882,911	$120,239	$-64,244

VEGAS JUNIOR GOLDEN KNIGHTS FOUNDATION