Stillwater Ministries (EIN 821519276) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Randy Wirick

Phone

5092506334

Tax Period

2024-05-01 to 2025-04-30

Stillwater Ministries, founded in 2017, is a micro nonprofit in the Religion sector that reported $20K in total revenue in fiscal year 2024. Revenue fell 90% from the prior year — a significant decline worth monitoring. Expenses of $36K exceeded revenue, resulting in a 79% operating deficit.

Mission

Stillwater Ministries is dedicated to the wholeness and health for Christian leaders and support, development, and funding of other ministries. In particular, the care and support of rural youth.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $20,317

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $20,317

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $28,651

Other Expenses $36,335

TOTAL EXPENSES $36,335

Year-over-Year Comparison

	2024	2023	Change
Revenue	$20,317	$202,959	-0.9%
Expenses	$36,335	$30,860	+0.2%
Net Income	$-16,018	$172,099	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dan Jarrell	Chair	1.00	Officer Director	$0	$0	$0
Aaron Wirick	Govenor	1.00	Director	$0	$0	$0
Dan Messenger	Govenor	2.00	Director	$0	$0	$0
Anna Phelps	Govenor	1.00	Director	$0	$0	$0
Randy Wirick	Executive Dir.	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2026	No data	No data	No data	No data
2025	$20,317	$36,335	$994,174	$-16,018
2024	$202,959	$30,860	$1,010,192	$172,099
2023	$203,990	$55,820	$838,093	$148,170
2022	$4,125	$26,376	$689,919	$-22,251
2021	$623,806	$2,878	$712,174	$620,928

Stillwater Ministries