RADIO KINGSTON CORP (EIN 821753945) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

MICAH BLUMENTHAL

Phone

8453311490

Tax Period

2024-01-01 to 2024-12-31

RADIO KINGSTON CORP, founded in 2017, is a mid-sized nonprofit in the Arts, Culture & Humanities sector that reported $10.7M in total revenue in fiscal year 2024. Revenue surged 374% from the prior year, signaling strong growth momentum. The organization ran a surplus of $4.1M, a strong 38% operating margin.

Mission

RADIO KINGSTON IS A NON-COMMERICLAL PLATFORM DEDICATED TO A VIBRANT, JUST AND HEALTHY KINGSTON CENTERED AROUND COMMUNITY STORYTELLING, ARTISTIC AND MUSICAL EXPRESSION, CONVERSATION AND CONNECTION. LIFTING UP VOICES NOT OFTEN HEARD IN OTHER MEDIA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $10,468,902

Program Service Revenue $0

Investment Income $213,601

Other Revenue $62,533

TOTAL REVENUE $10,745,036

Expense Breakdown

Grants Paid $77,488

Salaries & Benefits $3,728,746

Fundraising Expenses $0

Program Expenses $6,641,188

Other Expenses $2,834,954

TOTAL EXPENSES $6,641,188

Year-over-Year Comparison

	2024	2023	Change
Revenue	$10,745,036	$2,264,967	+3.7%
Expenses	$6,641,188	$5,426,846	+0.2%
Net Income	$4,103,848	$-3,161,879	-2.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$21,950

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICAH BLUMENTHAL	CHAIR	0.50	Officer	$21,950	$0	$21,950
PETER BUFFET	CO CHAIR	1.00	Officer	$0	$0	$0
GREER SMITH	Secretary	0.50	Officer	$0	$0	$0
JOSE LEMUS	Treasurer	0.50	Officer	$0	$0	$0
JAMES BUFF	N/A	40.00		$0	$0	$0
KALE KAPOSHILIN	N/A	40.00		$0	$0	$0
KRISTEN THORNE	N/A	40.00		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$10,745,036	$6,641,188	$15,125,473	$4,103,848
2023	$2,264,967	$5,426,846	$11,747,065	$-3,161,879
2022	$5,878,706	$5,582,190	$14,519,308	$296,516
2021	$9,634,133	$5,065,125	$13,807,163	$4,569,008
2020	$4,675,807	$4,367,050	$9,706,279	$308,757
2019	$8,091,365	$3,265,503	$9,021,215	$4,825,862
2018	$5,372,441	$2,330,601	$4,043,256	$3,041,840

RADIO KINGSTON CORP