Friends of Raymer Inc (EIN 821790178) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Trina Kauk

Phone

7196496929

Tax Period

2025-01-01 to 2025-12-31

Friends of Raymer Inc, founded in 2017, is a small nonprofit in the Arts, Culture & Humanities sector that reported $253K in total revenue in fiscal year 2025. Revenue surged 64% from the prior year, signaling strong growth momentum. The organization ran a surplus of $229K, a strong 91% operating margin.

Mission

Restoration of Historical Buildings in the New Raymer Colorado Area

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $252,246

Program Service Revenue $0

Investment Income $0

Other Revenue $885

TOTAL REVENUE $253,131

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $4,258

Program Expenses $15,660

Other Expenses $23,663

TOTAL EXPENSES $23,663

Year-over-Year Comparison

	2025	2024	Change
Revenue	$253,131	$154,356	+0.6%
Expenses	$23,663	$38,768	-0.4%
Net Income	$229,468	$115,588	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Trina Kauk	President	004.00	Officer Director	$0	$0	$0
Zac Breazeale	Vice President	002.00	Officer Director	$0	$0	$0
Carol Lambert	Secretary	002.00	Officer Director	$0	$0	$0
Talia Seins	Treasurer	010.00	Officer Director	$0	$0	$0
Doris Williams	Board Member	001.00	Director	$0	$0	$0
Bob Thompson	Board Member	001.00	Director	$0	$0	$0
Rita Breazeale	Board Member	001.00	Director	$0	$0	$0
Cary Lambert	Board Member	001.00	Director	$0	$0	$0
Marvin Stanley	Board Member	001.00	Director	$0	$0	$0
Mike Stanley	Board Member	001.00	Director	$0	$0	$0
Susie Kester	Board Member	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$253,131	$23,663	$737,431	$229,468
2024	$154,356	$38,768	$507,963	$115,588
2023	$232,879	$10,188	$392,375	$222,691

Friends of Raymer Inc