Meherrin on Mission (EIN 821808191) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Phone

2525851744

Tax Period

2023-01-01 to 2023-12-31

Meherrin on Mission, founded in 2017, is a small nonprofit in the Public Safety sector that reported $452K in total revenue in fiscal year 2023. Revenue surged 39% from the prior year, signaling strong growth momentum. The organization ran a surplus of $220K, a strong 49% operating margin.

Mission

MEHERRIN ON MISSION IS SOLEY FOCUSED ON SEEING THE LIVES OF PEOPLE IMPACTED THROUGH THE LIFE-CHANGING POWER OF JESUS CHRIST. MOM WILL SERVE IN THREE AREAS: MISSION PROJECTS, DISASTER RELIEF, AND EDUCATIONAL SCHOLARSHIPS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $472,235

Program Service Revenue $0

Investment Income $0

Other Revenue $-20,466

TOTAL REVENUE $451,769

Expense Breakdown

Grants Paid $217,544

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $217,544

Other Expenses $14,378

TOTAL EXPENSES $231,922

Year-over-Year Comparison

	2023	2022	Change
Revenue	$451,769	$325,700	+0.4%
Expenses	$231,922	$341,861	-0.3%
Net Income	$219,847	$-16,161	-14.6%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
N/A	President	5.0	Officer Director	$0	$0	$0
N/A	Vice President & Chairman	3.0	Officer Director	$0	$0	$0
N/A	Treasurer	4.0	Officer Director	$0	$0	$0
N/A	Assistant Secretary /Treasurer	3.0	Officer Director	$0	$0	$0
N/A	Board Member	5.0	Director	$0	$0	$0
N/A	Board Member	1.0	Director	$0	$0	$0
N/A	Board Member	3.0	Director	$0	$0	$0
N/A	Board Member	3.0	Director	$0	$0	$0
N/A	Board Member	3.0	Director	$0	$0	$0
N/A	Board Member	3.0	Director	$0	$0	$0
N/A	Board Member	3.0	Director	$0	$0	$0
N/A	Secretary	3.0	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$451,769	$231,922	$627,493	$219,847
2022	$325,700	$341,861	$407,847	$-16,161
2021	$636,763	$74,843	$591,134	$561,920

Meherrin on Mission