441 Ministries Beechwood Inc (EIN 821840737) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Joshua Horn

Phone

5853407133

Tax Period

2025-01-01 to 2025-12-31

441 Ministries Beechwood Inc, founded in 2017, is a small nonprofit in the Religion sector that reported $676K in total revenue in fiscal year 2025. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $616K left a modest 9% surplus.

Mission

To be a permanent presence that addresses the practical and spiritual needs of people in Beechwood.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $477,726

Program Service Revenue $60,765

Investment Income $178

Other Revenue $137,826

TOTAL REVENUE $676,495

Expense Breakdown

Grants Paid $0

Salaries & Benefits $384,128

Fundraising Expenses $38,257

Program Expenses $522,870

Other Expenses $231,685

TOTAL EXPENSES $615,813

Year-over-Year Comparison

	2025	2024	Change
Revenue	$676,495	$620,536	+0.1%
Expenses	$615,813	$561,466	+0.1%
Net Income	$60,682	$59,070	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$50,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Drew McLean	Chair	2.00	Officer Director	$0	$0	$0
James Maryniak	Secretary	2.00	Officer Director	$0	$0	$0
Phillip Hounshell	Member	1.00	Director	$0	$0	$0
Curt Lindahl	Treasurer	1.00	Officer Director	$0	$0	$0
Ben Lineman	Vice Chair	1.00	Officer Director	$0	$0	$0
Michelle Gerringer	Member	1.00	Director	$0	$0	$0
Joshua Horn	Executive Director	40.00	Officer	$50,000	$0	$50,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$676,495	$615,813	$953,600	$60,682
2024	No data	No data	No data	No data
2023	$531,268	$472,467	$898,580	$58,801
2022	$469,973	$376,407	$853,777	$93,566
2021	$501,758	$350,139	$534,899	$151,619
2020	$278,005	$273,880	$428,814	$4,125
2019	$232,097	$203,367	$205,055	$28,730

441 Ministries Beechwood Inc