METRO RICHMOND FLYING SQUAD INC (EIN 821984507) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Vernon Frayser

Phone

8044028335

Tax Period

2025-01-01 to 2025-12-31

METRO RICHMOND FLYING SQUAD INC, founded in 2017, is a small nonprofit in the Public Safety sector that reported $132K in total revenue in fiscal year 2025. Revenue fell 21% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $36K, a strong 27% operating margin.

Mission

When called, to assist local area first responders (City of Richmond, Counties of Goochland, Hanover, Henrico and New Kent) with rehabbing as they carry out their extended assignments or duties. We provide for their hydration, food supplement, hygiene and sanitation needs.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $132,352

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $132,352

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $96,179

Other Expenses $0

TOTAL EXPENSES $96,179

Year-over-Year Comparison

	2025	2024	Change
Revenue	$132,352	$167,862	-0.2%
Expenses	$96,179	$76,090	+0.3%
Net Income	$36,173	$91,772	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
John Reynaud	Assistant Chief	10	Officer	$0	$0	$0
Rick Talley	Chief	20	Officer	$0	$0	$0
Vernon M Frazier	President	5	Officer	$0	$0	$0
Wallace L Garland	Treasurer	5	Officer	$0	$0	$0
Jonathan Turner	Secretary	2	Officer	$0	$0	$0
Dave Eshbach	Assistant Treasurer	5	Officer	$0	$0	$0
Steve Korb	Public Information Officer	1		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$132,352	$96,179	$75,110	$36,173

METRO RICHMOND FLYING SQUAD INC