FORST INN ARTS COLLECTIVE INC (EIN 822173776) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Phone

9206975018

Tax Period

2025-01-01 to 2025-12-31

FORST INN ARTS COLLECTIVE INC, founded in 2017, is a small nonprofit in the Arts, Culture & Humanities sector that reported $210K in total revenue in fiscal year 2025. Revenue grew 19% year-over-year, indicating healthy expansion.

Mission

Education and Cultural Arts Support. The Forst Inn Arts Collective presents live theatrical performances as well as hosting musical performances.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $74,399

Program Service Revenue $133,549

Investment Income $0

Other Revenue $1,829

TOTAL REVENUE $209,777

Expense Breakdown

Grants Paid $0

Salaries & Benefits $28,076

Fundraising Expenses $0

Program Expenses $69,965

Other Expenses $179,829

TOTAL EXPENSES $207,905

Year-over-Year Comparison

	2025	2024	Change
Revenue	$209,777	$176,601	+0.2%
Expenses	$207,905	N/A	N/A
Net Income	$1,872	$176,601	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Martin Schaller	President	2.00	Director	$0	$0	$0
Carrie Counihan	Director	2.00	Director	$0	$0	$0
John Stangel	Director	2.00	Director	$0	$0	$0
Tessa Jindra	Director	2.00	Director	$0	$0	$0
Hannah Otto	Director, Treasurer	2.00	Director	$0	$0	$0
Aubrey Duncan	Director	2.00	Director	$0	$0	$0
Emilee Carroll	Director	2.00	Director	$0	$0	$0
David Bowman	Director	2.00	Director	$0	$0	$0
Claran LaViolette	Director	2.00	Director	$0	$0	$0
Mark Maurer	Director	2.00	Director	$0	$0	$0
Kevin Sievert	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$209,777	$207,905	$21,445	$1,872

FORST INN ARTS COLLECTIVE INC