CABOT CHRISTIAN SCHOOL (EIN 822191177) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

John Travis Larison

Phone

5014244952

Tax Period

2025-01-01 to 2025-12-31

CABOT CHRISTIAN SCHOOL, founded in 2017, is a small nonprofit in the Education sector that reported $269K in total revenue in fiscal year 2024. Revenue surged 50% from the prior year, signaling strong growth momentum. Expenses of $259K left a modest 4% surplus.

Mission

Elementary Education

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $9,296

Program Service Revenue $358,430

Investment Income $0

Other Revenue $36,050

TOTAL REVENUE $403,776

Expense Breakdown

Grants Paid $0

Salaries & Benefits $273,364

Fundraising Expenses $0

Program Expenses $357,729

Other Expenses $84,365

TOTAL EXPENSES $357,729

Year-over-Year Comparison

	2025	2024	Change
Revenue	$403,776	$268,929	+0.5%
Expenses	$357,729	$258,934	+0.4%
Net Income	$46,047	$9,995	+3.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$58,277

Total Directors

$58,277

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Michelle Alves	Treasurer	40	Officer Director	$30,276	$0	$30,276
John Travis Larison	President	40	Officer Director	$25,251	$0	$25,251
Wynonne Dwiggins	Secretary	30	Officer Director	$2,750	$0	$2,750
Cory Kruger	Vice President	1	Officer Director	$0	$0	$0
Dylan Allender	Board Member	1	Director	$0	$0	$0
Brandy Aycock	Board Member	1	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$403,776	$357,729	$46,853	$46,047
2024	$268,929	$258,934	$27,555	$9,995

CABOT CHRISTIAN SCHOOL