The Glow Mission (EIN 822307276) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Darlene Draper

Phone

7046996368

Tax Period

2025-01-01 to 2025-12-31

The Glow Mission, founded in 2018, is a small nonprofit in the Youth Development sector that reported $887K in total revenue in fiscal year 2025. Revenue surged 20% from the prior year, signaling strong growth momentum. Expenses of $856K left a modest 3% surplus.

Mission

We inspire people to use their talents, skills, passions, and resources to go love others well, igniting lives and launching destinies. Our current focus is ministering to orphans and aged-out orphans in the war-torn country of Ukraine.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $887,198

Program Service Revenue $0

Investment Income $16

Other Revenue $0

TOTAL REVENUE $887,214

Expense Breakdown

Grants Paid $47,896

Salaries & Benefits $209,904

Fundraising Expenses $32,163

Program Expenses $731,541

Other Expenses $591,781

TOTAL EXPENSES $856,486

Year-over-Year Comparison

	2025	2024	Change
Revenue	$887,214	$738,210	+0.2%
Expenses	$856,486	$708,924	+0.2%
Net Income	$30,728	$29,286	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$54,799

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Darlene Draper	Executive Director	40.00	Director	$54,799	$0	$54,799
Craig Malz	Chairman	0.00	Director	$0	$0	$0
Lori Honeycutt	Secretary	0.00	Director	$0	$0	$0
Mark Gasparrini	Treasurer	0.00	Director	$0	$0	$0
Paul Newton	Advisor	0.00	Director	$0	$0	$0
Spender Swain	Advisor	0.00	Director	$0	$0	$0
Ben Thankachan	Advisor	0.00	Director	$0	$0	$0
Bruce Lawing	Advisor	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$887,214	$856,486	$236,832	$30,728
2024	$738,210	$708,924	$207,510	$29,286
2023	$843,121	$777,559	$187,274	$65,562
2022	$702,535	$625,329	$112,848	$77,206
2021	$300,731	$281,958	$36,546	$18,773

The Glow Mission