The Good Samaritan Boys Ranch Foundation (EIN 822352987) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Robert Ferguson

Phone

4173762238

Tax Period

2023-07-01 to 2024-06-30

The Good Samaritan Boys Ranch Foundation, founded in 2017, is a small nonprofit in the Human Services sector that reported $525K in total revenue in fiscal year 2023. Revenue surged 53% from the prior year, signaling strong growth momentum. The organization ran a surplus of $413K, a strong 79% operating margin.

Mission

To provide support, promotion and advancement for the Good Samaritan Boys Ranch and its programs.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $11,752

Program Service Revenue $0

Investment Income $400,605

Other Revenue $112,789

TOTAL REVENUE $525,146

Expense Breakdown

Grants Paid $54,464

Salaries & Benefits $0

Fundraising Expenses $4,800

Program Expenses $54,464

Other Expenses $57,325

TOTAL EXPENSES $111,789

Year-over-Year Comparison

	2023	2022	Change
Revenue	$525,146	$342,840	+0.5%
Expenses	$111,789	$92,321	+0.2%
Net Income	$413,357	$250,519	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Denise Leboelt	Director	1.00	Director	$0	$0	$0
Robert Ferguson	President	1.00	Officer Director	$0	$0	$0
Dan Nelson	Secretary	1.00	Officer Director	$0	$0	$0
Ben Newhouse	Treasurer	1.00	Officer Director	$0	$0	$0
Jason Brown	Director	1.00	Director	$0	$0	$0
Mark Speight	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$525,146	$111,789	$11,362,537	$413,357
2023	$342,840	$92,321	$11,072,346	$250,519
2022	$-34,199	$298,352	$11,117,751	$-332,551
2021	$344,868	$175,845	$11,826,880	$169,023
2020	$127,391	$34,975	$11,414,244	$92,416
2019	$-59,890	$10,294	$9,263,079	$-70,184
2018	$-50,958	$9,901	$9,267,442	$-60,859

The Good Samaritan Boys Ranch Foundation