SALINA GRACE FOUNDATION (EIN 822356138) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

KELLY BROWN

Phone

7858251224

Tax Period

2024-07-01 to 2025-06-30

SALINA GRACE FOUNDATION, founded in 2017, is a small nonprofit in the Housing & Shelter sector that reported $636K in total revenue in fiscal year 2024. Expenses of $544K left a modest 14% surplus.

Mission

A COMMUNITY RESOURCE CENTER AND A WINTER-ONLY OVERNIGHT EMERGENCY SHELTER FOR SALINA. OUR MISSION IS TO SUPPORT AND STRENGTHEN THE SALINA COMMUNITY BY PROVIDING A WARM, SAFE EMERGENCY SHELTER FOR MEN, WOMEN, AND FAMILIES AS A SAFETY NET FOR THOSE WHO CANNOT STAY AT EITHER ASHBY HOUSE OR SALINA RESCUE MISSION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $633,848

Program Service Revenue $0

Investment Income $2,095

Other Revenue $0

TOTAL REVENUE $635,943

Expense Breakdown

Grants Paid $0

Salaries & Benefits $249,137

Fundraising Expenses $59,560

Program Expenses $451,497

Other Expenses $294,986

TOTAL EXPENSES $544,123

Year-over-Year Comparison

	2024	2023	Change
Revenue	$635,943	$666,861	0.0%
Expenses	$544,123	$390,365	+0.4%
Net Income	$91,820	$276,496	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$137,595

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KIM BROWN	PRESIDENT	1.00	Officer Director	$0	$0	$0
DONNA BASGALL	DIRECTOR	1.00	Director	$0	$0	$0
BILL HODGES	SECRETARY	1.00	Officer Director	$0	$0	$0
KELLY BROWN	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
LARRY FIEF	DIRECTOR	1.00	Director	$0	$0	$0
RICHARD YAPLES	DIRECTOR	1.00	Director	$0	$0	$0
TOM PEEBLES	TREASURER	1.00	Officer Director	$0	$0	$0
JOE HODGES	DIRECTOR	1.00	Director	$0	$0	$0
MITCH TAYLOR	DIRECTOR	1.00	Director	$0	$0	$0
RAYMOND METTLING	DIRECTOR	1.00	Director	$0	$0	$0
WAYNE MOORE	DIRECTOR	1.00	Director	$0	$0	$0
CHAD YOUNG	EXECUTIVE PASTOR	15.00	Officer	$0	$0	$137,595

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$635,943	$544,123	$1,055,490	$91,820
2024	$666,861	$390,365	$970,639	$276,496
2023	$431,048	$428,792	$103,132	$2,256
2022	$211,088	$187,851	$80,244	$23,237

SALINA GRACE FOUNDATION