NUTCRACKER MEMBER GOLF CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

JACK HARRISON

Phone

8175791811

Tax Period

2023-01-01 to 2023-12-31

NUTCRACKER MEMBER GOLF CLUB, founded in 2018, is a community nonprofit in the Recreation & Sports sector that reported $2.3M in total revenue in fiscal year 2023. Revenue surged 30% from the prior year, signaling strong growth momentum. The organization ran a surplus of $465K, a strong 20% operating margin.

Mission

THE PURPOSE OF THE ORGANIZATION IS TO OWN AND OPERATE THE NUTCRACKER MEMBER GOLF CLUB AND RELATED PROPERTY ASSOCIATED WITH IT, AS A PRIVATE MEMBER OWNED GOLF, TENNIS, ATHLETIC, DINNING AND SOCIAL CLUB FOR THE PLEASURE AND RECREATION OF ITS MEMBERS, THEIR FAMILY MEMBERS AND GUESTS; LAWS OF THE STATE OF TEXAS, INCLUDING, BUT NOT LIMITED TO, ESTABLISHING AND AMENDING THE BYLAWS AND OTHER PROPERTY, THE TRANSACTION OF ITS BUSINESS, ENTERING INTO CONTRACTS, LOAN AGREEMENTS AND RELATED DOCUMENTATION, BUYING, HOLDING AND SELLING REAL AND PERSONAL PROPERTY, AND THE CALLING AND HOLDING OF MEETINGS OF ITS MEMBERS' PROVIDED, HOWEVER, THAT THE CORPORATION SHALL NOT, EXCEPT TO AN INSUBSTANTIAL DEGREE, ENGAGE IN ANY ACTIVITIES OR EXERCISE ANY ACTIVITIES THAT ARE NOT IN FURTHERANCE OF THE PRIMARY PURPOSE OF THE CORPORATION. NO PART OF THE CLUB'S NET EARNINGS SHALL INURE TO THE BENEFIT OF ANY MEMBER. THE DURATION OF THE CLUB IS PERPETUAL.

Program Service Accomplishments

Program 1

Expenses: $1,454,831 Revenue: $1,909,281

FORMATION OF ORGANIZATION BY THE MEMBERS FOR THE PRIVATE MEMBER OWNED GOLF, TENNIS, ATHLETIC, DINING AND SOCIAL CLUB FOR THE PLEASURE AND RECREATION OF ITS MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $385,483

Program Service Revenue $1,777,443

Investment Income $19,661

Other Revenue $112,177

TOTAL REVENUE $2,294,764

Expense Breakdown

Grants Paid $0

Salaries & Benefits $837,364

Fundraising Expenses $0

Program Expenses $1,454,831

Other Expenses $992,873

TOTAL EXPENSES $1,830,237

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,294,764	$1,771,548	+0.3%
Expenses	$1,830,237	$1,607,816	+0.1%
Net Income	$464,527	$163,732	+1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

380

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$126,523

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DENNIS MAPLE	PRESIDENT	8.00	Officer Director	$0	$0	$0
DUSTIN SHERRILL	TREASURER	2.00	Officer Director	$0	$0	$0
MARILYN NEELY	SECRETARY	2.00	Officer Director	$0	$0	$0
JACK HARRISON	BOARD MEMBER	2.00	Director	$0	$0	$0
FRANK BEATTY	BOARD MEMBER	2.00	Director	$0	$0	$0
GARY PLEICKHARDT	FINANCE MANAGER	43.00	Officer	$22,523	$0	$22,523
RANDY BLAKEMORE	COURSE SUPERINTENDENT	40.00	Officer	$104,000	$0	$104,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,294,764	$1,830,237	$2,322,991	$464,527
2022	$1,771,548	$1,607,816	$1,920,443	$163,732
2021	$1,670,852	$1,459,543	$1,827,886	$211,309
2020	$1,425,159	$1,323,992	$1,630,588	$101,167