MACKENZIES MISSION (EIN 822590946) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Deborah Boedicker

Phone

5714421262

Tax Period

2025-01-01 to 2025-12-31

MACKENZIES MISSION, founded in 2017, is a small nonprofit in the Diseases & Disorders sector that reported $235K in total revenue in fiscal year 2020. Revenue surged 33% from the prior year, signaling strong growth momentum. The organization ran a surplus of $37K, a strong 16% operating margin.

Mission

Raise awareness education of amyloidosis and donations to further research at leading institutions such as the Mayo Clinics Amyloidosis Research Fund.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $555,079

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $555,079

Expense Breakdown

Grants Paid $350,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $304,162

Other Expenses $309,661

TOTAL EXPENSES $659,661

Year-over-Year Comparison

	2025	2024	Change
Revenue	$555,079	$713,749	-0.2%
Expenses	$659,661	$693,138	0.0%
Net Income	$-104,582	$20,611	-6.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mackenzie Boedicker	President	5.00	Officer Director	$0	$0	$0
Deborah Boedicker	Secretary and Treasurer	35.00	Officer Director	$0	$0	$0
Mark Boedicker	Board Member	1.00	Director	$0	$0	$0
Griffin Boedicker	Board Member	1.00	Director	$0	$0	$0
Alexis Wamsley	Independent Director Board Member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$555,079	$659,661	$215,364	$-104,582
2024	$713,749	$693,138	$319,946	$20,611
2023	$760,797	$613,818	$299,335	$146,979
2022	$392,048	$475,143	$152,356	$-83,095
2021	$524,595	$420,711	$235,451	$103,884
2020	$234,626	$197,243	$131,567	$37,383

MACKENZIES MISSION