UNSCRIPTED LEARNING (EIN 822605295) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Gary Kramer

Phone

6192954999

Tax Period

2022-07-01 to 2023-06-30

UNSCRIPTED LEARNING, founded in 2017, is a small nonprofit in the Education sector that reported $239K in total revenue in fiscal year 2022. Revenue grew 18% year-over-year, indicating healthy expansion. The organization ran a surplus of $99K, a strong 41% operating margin.

Mission

Unscripted Learning uses improvisational theatre to tech teamwork, sportsmanship and leadership in addition to performance skills.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $178,982

Program Service Revenue $59,672

Investment Income $0

Other Revenue $0

TOTAL REVENUE $238,654

Expense Breakdown

Grants Paid $0

Salaries & Benefits $90,913

Fundraising Expenses $7,366

Program Expenses $111,987

Other Expenses $41,678

TOTAL EXPENSES $139,957

Year-over-Year Comparison

	2022	2021	Change
Revenue	$238,654	$202,724	+0.2%
Expenses	$139,957	$151,226	-0.1%
Net Income	$98,697	$51,498	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$40,009

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Gary Kramer	Executive Director	30	Key Emp	$40,009	$0	$40,009
David Pressler	Director	2	Director	$0	$0	$0
Jonah Weinberg	Director	1	Director	$0	$0	$0
Cliff Boro	Chair	5	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$238,654	$139,957	$211,507	$98,697
2022	$202,724	$151,226	$112,810	$51,498

UNSCRIPTED LEARNING