CULTIVATE ABUNDANCE INC (EIN 822626487) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

ELLEN H BURNETTE

Phone

2394788571

Tax Period

2024-01-01 to 2024-12-31

CULTIVATE ABUNDANCE INC, founded in 2017, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $231K in total revenue in fiscal year 2024.

Mission

MOBILIZING APPROPRIATE RESOURCES TO ELIMINATE HUNGER AND ENABLE SMALL-SCALE FOOD PRODUCTION IN VULNERABLE HOUSEHOLDS AND COMMUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $230,805

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $230,805

Expense Breakdown

Grants Paid $0

Salaries & Benefits $189,230

Fundraising Expenses $34,650

Program Expenses $177,637

Other Expenses $60,434

TOTAL EXPENSES $249,664

Year-over-Year Comparison

	2024	2023	Change
Revenue	$230,805	$228,485	+0.0%
Expenses	$249,664	$247,000	+0.0%
Net Income	$-18,859	$-18,515	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$113,910

Total Directors

$113,910

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PATRICK R ANDERSON	BOARD SECRET	N/A	Officer Director	$0	$0	$0
RACHEL GUNTER SHAPARD	BOARD CHAIR	N/A	Officer Director	$0	$0	$0
HELEN MIDNEY	BOARD MEMBER	N/A	Officer Director	$0	$0	$0
BRIAN FLANAGAN	BOARD MEMBER	N/A	Director	$0	$0	$0
RICHARD R BURNETTE	TECHNICAL DI	N/A	Officer Director	$0	$0	$0
ELLEN H BURNETTE	EXECUTIVE DI	40.00	Officer Director	$107,349	$6,561	$113,910
MIGUEL ESTRADA	BOARD TREASU	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$230,805	$249,664	$43,651	$-18,859
2023	$228,485	$247,000	$63,709	$-18,515
2022	$245,211	$220,085	$83,390	$25,126

CULTIVATE ABUNDANCE INC