West Salem Mission (EIN 822649136) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Andy Weaver

Phone

5673341080

Tax Period

2025-01-01 to 2025-12-31

West Salem Mission, founded in 2015, is a small nonprofit in the Religion sector that reported $302K in total revenue in fiscal year 2025. Revenue fell 27% from the prior year — a significant decline worth monitoring. Net assets of $655K represent 26 months of operating reserves.

Mission

The share the Adventist message with Amish in Ohio and across North America through establishing churches media education and health.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $310,641

Program Service Revenue $0

Investment Income $0

Other Revenue $-8,760

TOTAL REVENUE $301,881

Expense Breakdown

Grants Paid $0

Salaries & Benefits $91,832

Fundraising Expenses $16,317

Program Expenses $233,052

Other Expenses $208,260

TOTAL EXPENSES $300,092

Year-over-Year Comparison

	2025	2024	Change
Revenue	$301,881	$411,891	-0.3%
Expenses	$300,092	$257,274	+0.2%
Net Income	$1,789	$154,617	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$87,998

Total Directors

$87,998

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Andy Weaver	President	20.00	Officer Director	$36,000	$0	$36,000
Jeremy Westcott	Treasurer and Business Manager	40.00	Officer Director	$51,998	$0	$51,998
Gerry Wagoner	Director	2.00	Director	$0	$0	$0
Abe Raber	Director	2.00	Director	$0	$0	$0
Darrel Muehlhauser	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$301,881	$300,092	$654,564	$1,789
2022	$558,253	$406,552	No data	$151,701
2021	$286,200	$192,831	No data	$93,369
2020	$298,479	$109,480	No data	$188,999

West Salem Mission