Mojdeh (EIN 822705581) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

Kambiz Saghaey

Phone

2402465784

Tax Period

2025-01-01 to 2025-12-31

Mojdeh, founded in 2017, is a small nonprofit in the Religion sector that reported $302K in total revenue in fiscal year 2025. Revenue surged 164% from the prior year, signaling strong growth momentum. Expenses of $334K exceeded revenue, resulting in a 11% operating deficit.

Mission

Support the Farsi-speaking church with online video and print resources religious education and counseling.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $292,002

Program Service Revenue $0

Investment Income $9,686

Other Revenue $0

TOTAL REVENUE $301,688

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $322,167

Other Expenses $333,713

TOTAL EXPENSES $333,713

Year-over-Year Comparison

	2025	2024	Change
Revenue	$301,688	$114,079	+1.6%
Expenses	$333,713	$205,291	+0.6%
Net Income	$-32,025	$-91,212	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$42,000

Total Directors

$42,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kambiz Saghaey	President CEO and Director	20.00	Officer Director	$42,000	$0	$42,000
John Ewart	Vice President and Director	5.00	Officer Director	$0	$0	$0
David Page	Director	10.00	Director	$0	$0	$0
Peter Wilkinson	Secretary Treasurer and Director	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$301,688	$333,713	$413,068	$-32,025
2024	$114,079	$205,291	$445,093	$-91,212
2023	$204,148	$127,732	$536,305	$76,416

Mojdeh