Willow Tree Preschool

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Phone

9199681427

Tax Period

2024-08-01 to 2025-07-31

Willow Tree Preschool, founded in 2017, is a small nonprofit in the Education sector that reported $273K in total revenue in fiscal year 2024.

Mission

Binkley Preschool believes that all children regardless of ethnic,cultural or socio-economic isues have deserve a childhood education.

Program Service Accomplishments

Program 1

Expenses: $280,427 Revenue: $273,159

Binkley Preschool is a half-day preschool, serving children ages 2,3 and 4. The preschool is a play-based education that strives to foster a loving, nurturing environment that is challening...

Binkley Preschool is a half-day preschool, serving children ages 2,3 and 4. The preschool is a play-based education that strives to foster a loving, nurturing environment that is challening, stimulating and age appropriate. Included in classroom curriculum is an introduction to music, physical education, drama, ans Spanish language. Outdoor acitivites are also performed each day under direct supervision. The 2-year program. New program include a weekly rate and music program for all students.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $249,978

Investment Income $0

Other Revenue $23,181

TOTAL REVENUE $273,159

Expense Breakdown

Grants Paid $0

Salaries & Benefits $239,785

Fundraising Expenses $0

Program Expenses $280,427

Other Expenses $40,642

TOTAL EXPENSES $280,427

Year-over-Year Comparison

	2024	2023	Change
Revenue	$273,159	$273,159	N/A
Expenses	$280,427	$280,427	N/A
Net Income	$-7,268	$-7,268	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mary Elizabeth Zaldivar	Vice Chair	7.00	Officer Director	$0	$0	$0
Julie Sides	Fundraising	10.00	Officer Director	$0	$0	$0
Carrilyn Holden	Assistant Fundraising	10.00	Director	$0	$0	$0
Max Goldstein	Parent Coordinator	10.00	Director	$0	$0	$0
Kimberly Buckley	Preschool Director	35.00	Officer Director	$0	$0	$0
Kelly Katerakis	Scholarships	5.00	Officer Director	$0	$0	$0
Lauren Dermody	Secretary	8.00	Director	$0	$0	$0
Kim Buckley	Director	35.00	Officer Director Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$273,159	$280,427	$240,238	$-7,268
2023	$234,024	$225,382	$9,093	$8,642
2022	$300,925	$229,032	$222,452	$71,893
2021	$89,201	$147,185	$188,808	$-57,984
2020	$209,180	$231,778	$250,123	$-22,598
2019	$261,549	$241,621	$231,438	$19,928
2018	$271,285	$230,015	$218,306	$41,270