NEW HORIZON INSTITUTE INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2017

Legal Domicile

Principal Officer

DR RANDY HOUSKA

Phone

4804057731

Tax Period

2025-01-01 to 2025-12-31

NEW HORIZON INSTITUTE INC, founded in 2017, is a community nonprofit in the Health Care sector that reported $5.2M in total revenue in fiscal year 2025. Revenue decreased 9% compared to the prior year.

Mission

PROVIDE ACCESS TO QUALITY AND AFFORDABLE DENTAL CARE.

Program Service Accomplishments

Program 1

Expenses: $5,166,764 Revenue: $4,915,175

WE BELIEVE THAT ORAL HEALTHCARE IS A VITAL COMPONENT TO OVERALL HEALTH. IT IS OUR FOCUS TO HELP U.S. VETERANS, VICTIMS OF ABUSE AND ADDICTION, AND VULNERABLE INDIVIDUALS WHO EXPERIENCE BARRIERS TO...

WE BELIEVE THAT ORAL HEALTHCARE IS A VITAL COMPONENT TO OVERALL HEALTH. IT IS OUR FOCUS TO HELP U.S. VETERANS, VICTIMS OF ABUSE AND ADDICTION, AND VULNERABLE INDIVIDUALS WHO EXPERIENCE BARRIERS TO DENTAL CARE THAT THEY DESPERATELY NEED. WE PROVIDE HIGH QUALITY DENTAL CARE TO THOSE WHO STRUGGLE TO AFFORD IT, WHILE PROVIDE A STATE-OF-THE-ART LEARNING FACILITY WITH THE GOAL OF TRAINING, MENTORING AND EDUCATING YOUNG DENTISTS SO THEY CAN ACQUIRE THE HANDS-ON SKILLS NEEDED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $295,775

Program Service Revenue $4,915,175

Investment Income $0

Other Revenue $7,944

TOTAL REVENUE $5,218,894

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,055,906

Fundraising Expenses $0

Program Expenses $5,166,764

Other Expenses $3,215,025

TOTAL EXPENSES $5,270,931

Year-over-Year Comparison

	2025	2024	Change
Revenue	$5,218,894	$5,746,626	-0.1%
Expenses	$5,270,931	$6,147,085	-0.1%
Net Income	$-52,037	$-400,459	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$195,520

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR KRISTINE KEBER	CLINIC DIREC	32.00	Key Emp	$187,096	$8,424	$195,520
DR IGOR BORISOV	DENTIST	32.00	Highest	$127,297	$2,811	$130,108
DR RANDY HOUSKA	PRESIDENT	0.25	Officer Director	$0	$0	$0
JACK MORRISON	VICE PRESIDE	0.25	Officer Director	$0	$0	$0
DR JUSTIN MOODY	SECRETARY/TR	0.25	Officer Director	$0	$0	$0
DUSTIN NETRAL	DIRECTOR	0.25	Director	$0	$0	$0
STEVE BOGGAN	DIRECTOR	0.25	Director	$0	$0	$0
JIM SMYROS	DIRECTOR	0.25	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$5,218,894	$5,270,931	$539,665	$-52,037
2024	$5,746,626	$6,147,085	$590,528	$-400,459
2023	$5,098,286	$5,314,643	$915,819	$-216,357
2022	$5,693,152	$4,587,648	$1,100,542	$1,105,504
2021	$4,141,374	$4,148,507	$928,645	$-7,133
2020	$2,787,707	$2,810,083	$958,245	$-22,376
2019	$1,396,381	$1,455,524	$237,743	$-59,143
2018	$484,444	$492,251	$283,510	$-7,807